XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions - Narrative (Details)
$ / shares in Units, € in Thousands, member in Thousands, shares in Millions
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 30, 2022
USD ($)
$ / shares
Dec. 28, 2022
shares
Oct. 31, 2022
USD ($)
Mar. 17, 2022
USD ($)
Mar. 03, 2022
EUR (€)
member
Jan. 31, 2020
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 17, 2022
EUR (€)
Jan. 30, 2020
USD ($)
Business Acquisition [Line Items]                                      
Tax indemnification             $ 9,537,000   $ 9,537,000         $ 9,537,000   $ 9,537,000      
Restrictive covenant period         3 years                            
Amortization expense             388,000       $ 445,000     790,000 $ 878,000        
Goodwill             $ 10,944,000   $ 10,944,000         $ 10,944,000   $ 10,944,000      
Royalty rate             5.00%             5.00%          
Goodwill impairments     $ 0                     $ 0          
Board of Directors Chairman                                      
Business Acquisition [Line Items]                                      
Ownership percentage held by related party             48.90%   50.30%         48.90%   50.30%      
Secret Escape U.S.                                      
Business Acquisition [Line Items]                                      
Direct transaction costs $ 184,000                                    
Operating loss carryforwards                           $ 64,700,000          
Tax indemnification 9,500,000                                    
Purchase price of asset acquisition $ 9,606,000     $ 1,750,000                              
Proceeds from license fees       $ 412,500                              
License agreement term       1 year                              
Payable upon closing       $ 600,000                              
Remaining payable amount, credit with seller       1,150,000                              
Eliminated obligation amount       825,000                              
Amortization expense       $ 2,200,000     $ (194,000) $ 195,000 $ 195,000 $ 194,000 194,000 $ 195,000              
Secret Escapes                                      
Business Acquisition [Line Items]                                      
Number of subscribers | member         940                            
Purchase price of asset acquisition | €         € 400                            
Contingent consideration | €                                   € 100  
Continuity period         6 months                            
Amortization expense             (36,000) 39,000 42,000 30,000 34,000 12,000              
Earn-Out Opportunity | Secret Escapes                                      
Business Acquisition [Line Items]                                      
Contingent consideration period         6 months                            
Azzurro Brands Inc.                                      
Business Acquisition [Line Items]                                      
Interest repaid                           285,000          
Private Placement                                      
Business Acquisition [Line Items]                                      
Number of shares sold | shares   3.4                                  
Sale of stock (in dollars per share) | $ / shares $ 4.45                                    
Sale of stock, total consideration $ 15,200,000                                    
Sale of stock, cash 1,000,000                                    
Sale of stock, promissory note $ 4,800,000                             $ 4,800,000      
Sale of stock, accrued interest 12.00%                                    
Jack’s Flight Club                                      
Business Acquisition [Line Items]                                      
Amortization expense             (158,000) $ 168,000 216,000 $ 216,000 $ 217,000 $ 226,000              
Percentage of ownership before transaction (up to)           60.00%                          
Stock repurchased during period, value           $ 12,000,000                          
Goodwill             13,100,000             13,100,000          
Goodwill impairments                         $ 2,100,000     0      
Jack’s Flight Club | Customer relationships                                      
Business Acquisition [Line Items]                                      
Intangible assets             3,500,000             3,500,000         $ 3,500,000
Jack’s Flight Club | Trade name                                      
Business Acquisition [Line Items]                                      
Intangible assets             2,500,000             2,500,000         2,460,000
Impaired indefinite lived intangible assets                 $ 200,000       $ 810,000     $ 200,000 $ 0    
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]                 General and Administrative Expense                    
Indefinite-lived intangible asset                           1,500,000          
Jack’s Flight Club | Noncompete agreements                                      
Business Acquisition [Line Items]                                      
Intangible assets             $ 660,000             660,000         $ 660,000
Jack’s Flight Club | Jack’s Flight Club                                      
Business Acquisition [Line Items]                                      
Impaired indefinite lived intangible assets                           $ 0