XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.1
Acquisitions - Narrative (Details)
$ / shares in Units, € in Thousands, member in Thousands, subscriber in Millions, shares in Millions
 1 Months Ended 3 Months Ended 12 Months Ended
Oct. 24, 2023
USD ($)
Jul. 26, 2023
USD ($)
Dec. 30, 2022
USD ($)
$ / shares
Dec. 28, 2022
shares
Oct. 31, 2022
USD ($)
Mar. 17, 2022
USD ($)
Mar. 03, 2022
EUR (€)
member
Mar. 12, 2021
USD ($)
subscriber
Oct. 31, 2023
installments
Jan. 31, 2020
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 17, 2022
EUR (€)
Jan. 13, 2020
USD ($)
Business Acquisition [Line Items]                                      
Tax indemnification                               $ 9,537,000 $ 9,537,000    
Purchase price of asset acquisition           $ 1,750,000                          
Payable upon closing           600,000                          
Remaining payable amount, credit with seller           1,150,000                          
Eliminated obligation amount           825,000                          
Amortization of intangibles                               1,600,000 1,800,000    
Stock repurchased during period, value $ 5,000,000 $ 6,900,000                                  
Goodwill                               $ 10,944,000 10,944,000    
Royalty rate (as a percent)                               5.00%      
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]                               General and Administrative Expense      
Goodwill impairments                               $ 0 0    
Secret Escapes                                      
Business Acquisition [Line Items]                                      
Number of subscribers | member             940                        
Purchase price of asset acquisition | €             € 400                        
Contingent consideration | €             € 100                     € 100  
Continuity period             6 months                        
Restrictive covenant period             3 years                        
Amortization of intangibles                               141,000 118,000    
Secret Escape U.S.                                      
Business Acquisition [Line Items]                                      
Direct transaction costs     $ 184,000                                
Operating loss carryforwards                               64,700,000      
Tax indemnification     9,500,000                                
Purchase price of asset acquisition     $ 9,606,000     1,750,000                          
Initial payment           $ 412,500                          
License agreement term           1 year                          
Payable upon closing           $ 600,000                          
Remaining payable amount, credit with seller           1,150,000                          
Eliminated obligation amount           825,000                          
Amortization of intangibles           $ 2,200,000                   778,000 778,000    
Earn-Out Opportunity | Secret Escapes                                      
Business Acquisition [Line Items]                                      
Contingent consideration period             6 months                        
Azzurro Brands                                      
Business Acquisition [Line Items]                                      
Number of principal installment payments | installments                 5                    
Sale of stock, promissory note, interest rate increase                 16.00%                    
Principal amount paid                               3,000,000      
Interest paid, capitalized, investing activities                               604,000      
Number of subscribers | subscriber               2.2                      
Initial payment               $ 894,000     $ 800,000 $ 701,000 $ 894,000            
License agreement term               1 year                      
Azzurro Brands | Forecast                                      
Business Acquisition [Line Items]                                      
Principal amount paid                             $ 1,800,000        
Jack's Flight Club                                      
Business Acquisition [Line Items]                                      
Amortization of intangibles                               641,000 875,000    
Percentage of ownership before transaction (up to)                   60.00%                  
Goodwill impairments                           $ 2,100,000     $ 0    
Jack's Flight Club | Customer relationships                                      
Business Acquisition [Line Items]                                      
Intangible assets acquired                                     $ 3,500,000
Jack's Flight Club | Trade name                                      
Business Acquisition [Line Items]                                      
Intangible assets acquired                                     2,460,000
Impaired indefinite lived intangible assets         $ 200,000                 $ 810,000   0      
Indefinite-lived intangible asset                               $ 1,500,000      
Jack's Flight Club | Noncompete agreement                                      
Business Acquisition [Line Items]                                      
Intangible assets acquired                                     $ 660,000
Private Placement                                      
Business Acquisition [Line Items]                                      
Number of shares sold (in shares) | shares       3.4                              
Sale of stock (in dollars per share) | $ / shares     $ 4.45                                
Sale of stock, total consideration     $ 15,200,000                                
Sale of stock, cash     1,000,000                                
Sale of stock, promissory note     $ 4,800,000                                
Sale of stock, interest (as a percent)     12.00%                                
Board of Directors Chairman                                      
Business Acquisition [Line Items]                                      
Ownership percentage held by related party                               40.20% 50.30%