XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting and Significant Customer Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Operating Results from Continuing Operations and Assets by Business Segment
The following is a summary of operating results by business segment (in thousands):
Three Months Ended September 30, 2024Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$12,846 $6,021 $1,198 $33 $20,098 
Intersegment revenues(24)(3)27 — — 
Total net revenues12,822 6,018 1,225 33 20,098 
Operating profit (loss)$3,150 $1,028 $27 $(160)$4,045 
Three Months Ended September 30, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$13,094 $6,397 $1,080 $28 $20,599 
Intersegment revenues 314 (414)100 — — 
Total net revenues13,408 5,983 1,180 28 20,599 
Operating profit (loss)$3,015 $267 $144 $(317)$3,109 
Nine Months Ended September 30, 2024Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$41,134 $18,605 $3,397 $88 $63,224 
Intersegment revenues50 26 (76)— — 
Total net revenues41,184 18,631 3,321 88 63,224 
Operating profit (loss)$11,305 $2,922 $(106)$(474)$13,647 
Nine Months Ended September 30, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight Club New InitiativesConsolidated
Revenues from unaffiliated customers$41,303 $18,937 $3,039 $49 $63,328 
Intersegment revenues 996 (1,180)184 — — 
Total net revenues42,299 17,757 3,223 49 63,328 
Operating profit (loss)$11,284 $485 $196 $(872)$11,093 
Schedule of Reconciliation of Assets by Business Segment
The following is a summary of assets by business segment (in thousands):
As of September 30, 2024Travelzoo North
America
Travelzoo EuropeJack’s Flight ClubNew InitiativesEliminationConsolidated
Long-lived assets$90 $151 $— $229 $— $470 
Total assets excluding discontinued operations$98,754 $24,052 $20,303 $3,405 $(95,986)$50,528 
As of December 31, 2023Travelzoo North
America
Travelzoo EuropeJack’s Flight ClubNew InitiativesEliminationConsolidated
Long-lived assets$152 $106 $— $320 $— $578 
Total assets excluding discontinued operations$96,865 $22,655 $19,472 $3,570 $(87,181)$55,381 
Schedule of Breakdown of Revenues by Type and Segment
The following table sets forth the breakdown of revenues (in thousands) by category: Advertising, Membership Fees, and Other. Advertising includes travel publications (Top 20, Travelzoo website, Standalone email newsletters, Travelzoo Network), Getaways vouchers, hotel platform, vacation packages, Local Deals vouchers and entertainment offers (vouchers and direct bookings). Membership Fees includes subscription fees paid by Travelzoo, Jack's Flight Club and Travelzoo META members. Travelzoo and Jack's Flight Club members. Other includes licensing fees from license agreements and the existing retail business acquired by the Company in the MTE transaction.
Three Months EndedNine Months Ended
 September 30,September 30,
 2024202320242023
Advertising$18,619 $19,391 $59,426 $60,056 
Membership Fees1,446 1,190 3,711 3,233 
Other33 18 87 39 
Total revenues$20,098 $20,599 $63,224 $63,328 
Schedule of Revenue and Long Lived Assets by Geographical Location The following table sets forth revenue for countries that exceed 10% of total revenue (in thousands):
Three Months EndedNine Months Ended
September 30,September 30,
 2024202320242023
Revenue
United States $11,666 $12,225 $37,242 $38,447 
United Kingdom5,199 4,915 15,569 14,735 
Germany1,744 1,992 5,411 5,225 
Rest of the world1,489 1,467 5,002 4,921 
Total revenues$20,098 $20,599 $63,224 $63,328 
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country
The following table sets forth property and equipment by geographic area (in thousands):  
 September 30,December 31,
 20242023
United States $78 $115 
China (Hong Kong)221 308 
Rest of the world 171 155 
Total long-lived assets$470 $578