XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting and Significant Customer Information (Tables)
 12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Operating Results from Continuing Operations and Assets by Business Segment
The following is a summary of operating results by business segment (in thousands):
Year Ended December 31, 2024Travelzoo North AmericaTravelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$54,968 $24,113 $4,714 $107 $83,902 
Intersegment revenues124 (42)(82)— — 
Total net revenues55,092 24,071 4,632 107 83,902 
Sales and marketing (1)19,748 12,561 1,881 280 34,470 
Other costs and expenses (2)19,461 8,429 2,707 337 30,934 
Operating income (loss)$15,883 $3,081 $44 $(510)$18,498 
Other income, net$588 
Income from continuing operations before income taxes$19,086 
(1) Includes advertising and promotional costs, employee-related expenses for sales, marketing, and production teams, conference participation costs, professional services, public relations expenses, and facilities costs.
(2) Includes costs and expenses related to cost of revenues, product development, and general and administrative. Travelzoo North America and Travelzoo Europe general and administrative expenses include stock based compensation of $1.5 million and $0, respectively.
  
Year Ended December 31, 2023Travelzoo North AmericaTravelzoo EuropeJack's Flight ClubNew InitiativesConsolidated
Revenues from unaffiliated customers$54,837 $25,291 $4,145 $204 $84,477 
Intersegment revenues1,243 (1,270)27 — — 
Total net revenues$56,080 $24,021 $4,172 $204 $84,477 
Sales and marketing (1)22,029 13,636 1,788 321 37,774 
Other costs and expenses (2)18,797 9,068 2,406 859 31,130 
Operating income (loss)$15,254 $1,317 $(23)$(976)15,572 
Other income, net$1,541 
Income from continuing operations before income taxes$17,113 

(1) Includes advertising and promotional costs, employee-related expenses for sales, marketing, and production teams, conference participation costs, professional services, public relations expenses, and facilities costs.
(2) Includes costs and expenses related to cost of revenues, product development, and general and administrative. Travelzoo North America and Travelzoo Europe general and administrative include stock based compensation of 1.2 million and $194,000, respectively.
The following table sets forth the breakdown of revenues (in thousands) by category Advertising, Membership Fees, and Other. Advertising includes travel publications (Top 20, Travelzoo website, Standalone email newsletters, Travelzoo Network), Getaways vouchers, hotel platform, vacation packages, Local Deals vouchers and entertainment offers (vouchers and direct bookings). Membership Fees includes subscription fees paid by Travelzoo, Jack’s Flight Club and Travelzoo META members. Other includes licensing fees from license agreements and the retail business acquired with MTE.

 Year Ended December 31,
 20242023
Advertising$78,396 $80,128 
Membership Fees5,399 4,145 
Other107 204 
Total revenues$83,902 $84,477 
Schedule of Revenue for Individual Countries that Exceed 10% of Total Revenue
The following table sets forth revenues for individual countries that comprised 10% or more of total revenue (in thousands):
Year Ended December 31,
 20242023
Revenue
United States $49,473 $50,891 
United Kingdom20,607 19,486 
Rest of the world13,822 14,100 
Total revenues$83,902 $84,477