XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting and Significant Customer Information - Schedule of Operating Results from Continuing Operations and Assets by Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues from External Customers and Long-Lived Assets        
Revenues $ 22,198 $ 20,098 $ 69,245 $ 63,224
Sales and marketing 12,198 8,251 34,378 26,209
Other costs and expenses 9,511 7,802 28,515 23,368
Operating income 488 4,045 6,352 13,647
Other income, net (64) 359 727 674
Income from continuing operations before income taxes 424 4,404 7,079 14,321
Travelzoo North America        
Revenues from External Customers and Long-Lived Assets        
Revenues 14,231 12,822 45,492 41,184
Sales and marketing 6,998 4,557 19,400 15,107
Other costs and expenses 6,104 5,115 18,551 14,772
Operating income 1,128 3,150 7,541 11,305
Allocated share-based compensation expense 339 331 1,000 1,000
Travelzoo Europe        
Revenues from External Customers and Long-Lived Assets        
Revenues 6,565 6,018 19,661 18,631
Sales and marketing 4,549 3,038 13,101 9,429
Other costs and expenses 2,655 1,952 7,856 6,280
Operating income (640) 1,028 (1,296) 2,922
Allocated share-based compensation expense 0 0 0 0
Jack’s Flight Club        
Revenues from External Customers and Long-Lived Assets        
Revenues 1,375 1,225 4,028 3,321
Sales and marketing 651 511 1,877 1,393
Other costs and expenses 704 687 1,963 2,034
Operating income 20 27 188 (106)
New Initiatives        
Revenues from External Customers and Long-Lived Assets        
Revenues 27 33 64 88
Sales and marketing 0 145 0 280
Other costs and expenses 48 48 145 282
Operating income (20) (160) (81) (474)
Operating Segments        
Revenues from External Customers and Long-Lived Assets        
Revenues 22,198 20,098 69,245 63,224
Operating Segments | Travelzoo North America        
Revenues from External Customers and Long-Lived Assets        
Revenues 13,728 12,846 44,296 41,134
Operating Segments | Travelzoo Europe        
Revenues from External Customers and Long-Lived Assets        
Revenues 7,036 6,021 20,745 18,605
Operating Segments | Jack’s Flight Club        
Revenues from External Customers and Long-Lived Assets        
Revenues 1,407 1,198 4,140 3,397
Operating Segments | New Initiatives        
Revenues from External Customers and Long-Lived Assets        
Revenues 27 33 64 88
Intersegment revenues        
Revenues from External Customers and Long-Lived Assets        
Revenues 0 0 0 0
Intersegment revenues | Travelzoo North America        
Revenues from External Customers and Long-Lived Assets        
Revenues 503 (24) 1,196 50
Intersegment revenues | Travelzoo Europe        
Revenues from External Customers and Long-Lived Assets        
Revenues (471) (3) (1,084) 26
Intersegment revenues | Jack’s Flight Club        
Revenues from External Customers and Long-Lived Assets        
Revenues (32) 27 (112) (76)
Intersegment revenues | New Initiatives        
Revenues from External Customers and Long-Lived Assets        
Revenues $ 0 $ 0 $ 0 $ 0