XML 21 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Ordinary shares
Share premium
Other equity reserves
Accumulated deficit
Total
BALANCE at Dec. 31, 2015 [1] $ 6 $ 14,889 $ 10,138 $ (23,750) $ 1,283
CHANGES IN THE YEAR          
Reverse acquisition (6) 1,868 1,862
Exercise of options 108 (106) 2
Expiry of options 226 (226)
Share-based payments 1,818 1,818
Placement of shares, net of issuance costs 5,129 5,129
Net loss for the year (8,922) (8,922)
BALANCE at Dec. 31, 2016 22,220 11,624 (32,623) 1,172
CHANGES IN THE YEAR          
ADJUSTMENTS DUE TO APPLICATION OF THE PROVISIONS OF IFRS 15 [2] 49 49
BALANCE at Dec. 31, 2016 22,220 11,624 (32,623) 1,221
CHANGES IN THE YEAR          
Exercise of options 543 (463) 80
Expiry of options 29 (29)
Share-based payments 1,318 1,318
Exercise of warrants 2,286 2,286
Placement of shares, net of issuance costs 3,416 133 3,549
Net loss for the year (5,313) (5,313)
BALANCE at Dec. 31, 2017 28,494 12,583 (37,936) 3,141
CHANGES IN THE YEAR          
Exercise of options 791 (689) 102
Expiry of options 493 (493)
Share-based payments 381 381
Classification to equity of series B warrants (see Note 13(e)) 3,479 3,479
Placement of shares, net of issuance costs 2,200 23 2,223
Exercise of anti-dilution feature 2,302 2,302
Public offering, net of issuance costs 3,835 3,835
Net loss for the year (11,753) (11,753)
BALANCE at Dec. 31, 2018 $ 41,594 $ 11,805 $ (49,689) $ 3,710
[1] Retrospective application of reverse acquisition.
[2] Early application of IFRS 15, see Note 2(q).