XML 78 R61.htm IDEA: XBRL DOCUMENT v3.19.1
Share Based Payment (Details)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2018
USD ($)
$ / shares
shares
January 18, 2016 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 443,460 [1],[2]
Exercise price $ 0.3985
Fair value at the date of grant | $ $ 1,002
Volatility 59.22%
Risk free interest 3.08%
Expected term 10 years
August 28, 2016 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 779,296
Exercise price $ 5.137
Fair value at the date of grant | $ $ 607
Volatility 59.22%
Risk free interest 1.62%
Expected term 10 years
August 28, 2016 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 50,000
Exercise price $ 5.137
Fair value at the date of grant | $ $ 26
Volatility 59.22%
Risk free interest 0.96%
Expected term 3 years
September 15, 2016 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 171,408 [3]
Exercise price $ 4.887
Fair value at the date of grant | $ $ 102
Volatility 59.22%
Risk free interest 1.99%
Expected term 10 years
March 29, 2017 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 747,896 [4]
Fair value at the date of grant | $ $ 655
Volatility 47.40%
Risk free interest 2.31%
Expected term 10 years
March 29, 2017 [Member] | Bottom of range [member]  
Statement Line Items [Line Items]  
Exercise price $ 6.371
March 29, 2017 [Member] | Top of range [Member]  
Statement Line Items [Line Items]  
Exercise price $ 6.588
July 24, 2017 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 641,744
Exercise price $ 6.976
Fair value at the date of grant | $ $ 784
Volatility 68.07%
Risk free interest 2.05%
Expected term 10 years
August 8, 2017 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 100,000
Exercise price $ 7.50
Fair value at the date of grant | $ $ 85
Volatility 68.03%
Risk free interest 1.95%
Expected term 6 months
August 29, 2017 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 500,000
Exercise price $ 5.655
Fair value at the date of grant | $ $ 473
Volatility 68.17%
Risk free interest 1.81%
Expected term 10 years
November 27, 2017 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 305,008
Exercise price $ 4.30
Fair value at the date of grant | $ $ 163
Volatility 65.80%
Risk free interest 1.98%
Expected term 10 years
June 20, 2018 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 670,048
Fair value at the date of grant | $ $ 130
Volatility 75.50%
Risk free interest 2.24%
Expected term 10 years
June 20, 2018 [Member] | Bottom of range [member]  
Statement Line Items [Line Items]  
Exercise price $ 1.49
June 20, 2018 [Member] | Top of range [Member]  
Statement Line Items [Line Items]  
Exercise price $ 2.97
June 20, 2018 [Member]  
Statement Line Items [Line Items]  
Options amount | shares 230,000
Exercise price $ 1.43
Fair value at the date of grant | $ $ 72
Volatility 75.30%
Risk free interest 2.24%
Expected term 10 years
[1] Originally 1,178,000 were granted by Safe-T, and then were replaced with 443,460 options of the Company
[2] Outofwhich 143,322 options were granted to the CEO and 12,799 options to an employee, who is a relative of the Chairman of the Board of Directors
[3] Outofwhich 131,840 options granted to the Company's CEO, 28,240 options granted to a member of the Company's Board of Directors and 11,328 options granted to an employee, who is a relative of the Chairman of the Board of Directors.
[4] Outofwhich 100,000 options were granted to the Company's CEO at an exercise price of 6.588 NIS and approved by the Company's shareholders on August 8, 2017.