XML 51 R34.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Goodwill & Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Goodwill & Intangible Assets [Abstract]] |
Schedule of Composition | Composition
|  | Cost |  |  | Accumulated amortization |  |  |  |
|  | Balance at |  |  | Additions |  |  | Impairment |  |  | Balance |  |  | Balance at |  |  | Additions |  |  | Impairment |  |  | Balance |  |  |  |
|  | beginning |  |  | during |  |  | during |  |  | at end |  |  | beginning |  |  | during |  |  | during |  |  | at end |  |  | Amortized |
|  | of year |  |  | the year |  |  | the year |  |  | of year |  |  | of year |  |  | the year |  |  | the year |  |  | of year |  |  | balance |
|  | U.S. dollar in thousands |
2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Technologies |  |  | 6,055 |  |  |  | - |  |  |  | - |  |  |  | 6,055 |  |  |  | 3,900 |  |  |  | 573 |  |  |  | 305 |  |  |  | 4,778 |  |  |  | 1,277 |
Customer relations |  |  | 4,002 |  |  |  | - |  |  |  | - |  |  |  | 4,002 |  |  |  | 1,273 |  |  |  | 245 |  |  |  | 2,375 |  |  |  | 3,893 |  |  |  | 109 |
Goodwill |  |  | 10,429 |  |  |  | - |  |  |  | (6,311 | ) |  |  | 4,118 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 4,118 |
|  |  | 20,486 |  |  |  | - |  |  |  | (6,311 | ) |  |  | 14,175 |  |  |  | 5,173 |  |  |  | 818 |  |  |  | 2,680 |  |  |  | 8,671 |  |  |  | 5,504 |
2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Technologies |  |  | 6,055 |  |  |  | - |  |  |  | - |  |  |  | 6,055 |  |  |  | 2,665 |  |  |  | 1,145 |  |  |  | 90 |  |  |  | 3,900 |  |  |  | 2,155 |
Customer relations |  |  | 4,002 |  |  |  | - |  |  |  | - |  |  |  | 4,002 |  |  |  | 379 |  |  |  | 531 |  |  |  | 363 |  |  |  | 1,273 |  |  |  | 2,729 |
Goodwill |  |  | 10,998 |  |  |  | - |  |  |  | (569 | ) |  |  | 10,429 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10,429 |
|  |  | 21,055 |  |  |  | - |  |  |  | (569 | ) |  |  | 20,486 |  |  |  | 3,044 |  |  |  | 1,676 |  |  |  | 453 |  |  |  | 5,173 |  |  |  | 15,313 |
2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Technologies |  |  | 5,059 |  |  |  | 996 |  |  |  | - |  |  |  | 6,055 |  |  |  | 1,575 |  |  |  | 1,090 |  |  |  | - |  |  |  | 2,665 |  |  |  | 3,390 |
Customer relations |  |  | 774 |  |  |  | 3,228 |  |  |  | - |  |  |  | 4,002 |  |  |  | 57 |  |  |  | 322 |  |  |  | - |  |  |  | 379 |  |  |  | 3,623 |
Goodwill |  |  | 5,387 |  |  |  | 6,311 |  |  |  | (700 | ) |  |  | 10,998 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10,998 |
|  |  | 11,220 |  |  |  | 10,535 |  |  |  | (700 | ) |  |  | 21,055 |  |  |  | 1,632 |  |  |  | 1,412 |  |  |  | - |  |  |  | 3,044 |  |  |  | 18,011 |
Schedule of Carrying Amount of Goodwill | The following table presents the carrying amount of goodwill by CGUs as of December 31, 2023 and 2022:
|  | December 31 |
|  | 2023 |  |  | 2022 |
|  | U.S. dollars in thousands |
NetNut |  |  | 4,118 |  |  |  | 4,118 |
CyberKick |  |  | - |  |  |  | 6,311 |
NNNW |  |  | - |  |  |  | - |
|  |  | 4,118 |  |  |  | 10,429 |

X
- Definition The disclosure of detailed information about intangible assets. [Refer: Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2023-01-01 -Paragraph 118 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2023-en-r&anchor=para_118&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutIntangibleAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of goodwill. [Refer: Goodwill] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfGoodwillExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_IntangibleAssetsAndGoodwillAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration