XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 10,872 $ 3,290
Accounts receivable:    
Trade, net 1,994 1,790
Other 399 760
Short-term restricted deposits 560
Total current assets 13,265 6,400
Non-current assets:    
Long-term restricted deposits 3 127
Long-term deposit 104 21
Other non-current assets 142 228
Property and equipment, net 88 92
Right-of-use assets 779 190
Deferred tax assets 181
Intangible assets, net 1,386 4,884
Goodwill 4,118 10,429
Total non current assets 6,801 15,971
Total assets 20,066 22,371
Accounts payable and accruals:    
Trade 369 2,167
Other 2,439 2,350
Short-term bank loans 1,606
Current maturities of long-term loans 290 617
Contract liabilities 1,983 1,170
Derivative financial instruments 109 26
Short-term lease liabilities 370 204
Total current liabilities 5,560 8,140
Non-current liabilities:    
Long-term lease liabilities 523 13
Long-term loans, net of current maturities 802 606
Deferred tax liabilities 301
Total non current liabilities 1,325 920
Total liabilities 6,885 9,060
Equity:    
Ordinary shares
Share premium 100,576 95,077
Other equity reserves 14,938 15,042
Accumulated deficit (102,333) (96,808)
Total equity 13,181 13,311
Total liabilities and equity $ 20,066 $ 22,371