XML 56 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share Based Payment (Tables)
 12 Months Ended
Dec. 31, 2023
Share Based Payment [Abstract]  
Schedule of Share Option and RSUs Activity Nevertheless, the Board of Directors is qualified to resolve on different vesting terms. Below is a summary of the Company’s share option and RSUs activity during the years 2023, 2022 and 2021:
Date of grant   Amount     Exercise
price ($) (*)		     Fair value at the date of grant (U.S. dollars in thousands)     Volatility     Risk-free interest rate     Contractual term (in years)  
2023                                    
Options                                    
April 20, 2023     100,000       0.20       10       79.84 %     4.14 %     2  
May 18, 2023     30,000       0.21       3       89.91 %     3.94 %     10  
November 27, 2023     1,343,748       0.00-0.43       414       91.46 %     4.17 %     7  
      1,473,748                                          
RSUs                                                
July 19, 2023     100,000       -       26       -       -          
September 13, 2023     650,000       -       209       -       -          
November 27, 2023     925,572       -       494       -       -          
      1,675,572                                          
2022                                                
Options                                                
March 13, 2022     84,000       0.68       59       93.01 %     2.08 %     10  
May 30, 2022     323,000       0.00-0.59       125       92.55 %     2.57 %     10  
August 31, 2022     228,000       0.49       63       91.14 %     2.97 %     10  
November 28, 2022     1,673,060       0.35       295       91.09 %     3.30 %     10  
December 19, 2022     1,020,000       0.42       116       90.78 %     3.37 %     10  
December 21, 2022     20,000       0.30       2       90.78 %     3.47 %     10  
      3,348,060                                          
2021                                                
Options                                                
March 7, 2021     298,755       1.73       267       97.59 %     1.27 %     10  
April 13, 2021     110,000       1.43       94       97.42 %     0.50%-1.18 %     5-10  
August 25, 2021     1,657,572       1.10       1,117       94.98%-106.19 %     0.17%-1.14 %     3-10  
September 19, 2021     483,750       1.27       291       94.56 %     1.24 %     10  
October 6, 2021     12,500       1.10       8       106.19 %     0.17 %     3  
October 17, 2021     12,500       1.10       8       106.19 %     0.17 %     3  
      2,575,077                                          
(*)Translated from NIS based on the U.S. dollars/NIS exchange rate as of December 31, 2023.
Schedule of RSUs Movement in the number of share options and RSUs outstanding and their related weighted average exercise prices are as follows:
   2023   2022   2021 
   Number of options   Average exercise price ($)   Number of options   Average exercise price ($)   Number of options   Average exercise price ($) 
Outstanding at beginning of year:   7,001,800    0.88    4,235,525    1.52    2,206,321    2.00 
Granted   1,473,748    0.34    3,348,060    0.40    2,575,077    1.31 
Exercised   (224,463)   0.10    (46,561)   
-
    (69,807)   
-
 
Forfeited   (768,269)   0.56    (277,196)   1.51    (472,898)   1.23 
Expired   (346,096)   1.08    (258,028)   4.52    (3,168)   19.75 
Outstanding at end of year   7,136,720    0.67    7,001,800    0.88    4,235,525    1.52 
Exercisable at end of year   3,605,391    1.09    2,087,181    1.31    883,567    2.19 
Schedule of RSUs RSUs
   2023 
   Number of RSUs 
Outstanding at beginning of year: 
-
 
Granted   1,675,572 
Vested   
-
 
Forfeited   
-
 
Outstanding at end of year   1,675,572 
Exercisable at end of year   
-
 
Schedule of Exercise Price and the Remaining Contractual Life of Options Outstanding The following table summarizes information about exercise price and the remaining contractual life of options outstanding at the end of 2023, 2022 and 2021:
   2023   2022   2021 
Exercise prices ($)  Number outstanding at end of year   Remaining contractual life (in years)   Number outstanding at end of year   Remaining contractual life (in years)   Number outstanding at end of year   Remaining contractual life (in years) 
0.00-0.01   972,728    0.15-6.91    589,668    0.15-9.42    506,231    1.15-9.65 
0.21-1.07   3,783,920    6.91-9.39    3,118,060    9.20-9.97    
-
    - 
1.23-1.89   2,380,072    0.65-7.72    3,294,072    0.59-8.65    3,722,972    1.58-9.65 
46.62-1,554.54   
-
    
-
    
-
    
-
    6,322    0.08-6.47 
    7,136,720         7,001,800         4,235,525      
Schedule of Respect of Services Received from its Employees and Consultants The costs which were recognized in the Company’s financial statements in respect of services received from its employees and consultants are presented in the table below:
   Year ended December 31 
   2023   2022   2021 
   U.S. dollar in thousands 
Share-based payment plans   933    1,679    2,356