XML 75 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill & Intangible Assets (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Goodwill & Intangible Assets [Line Items]          
Amortization expenses     $ 818 $ 1,676 $ 1,412
Impairment loss $ 2,190   $ 6,311 $ 569 700
Growth rate     1.00% 1.00%  
Discount rate     1.00% 1.00%  
Potential impairment       $ 475  
Intangible assets other than goodwill [member]          
Goodwill & Intangible Assets [Line Items]          
Impairment loss     $ 2,680 $ 453  
CyKick [Member]          
Goodwill & Intangible Assets [Line Items]          
Impairment loss         0
NetNut CGU [Member]          
Goodwill & Intangible Assets [Line Items]          
Growth rate     3.00% 3.00%  
Discount rate     25.50% 25.00%  
Value-in-use     $ 1,861 $ 138  
Potential impairment     3,699    
CyberKick CGU [Member]          
Goodwill & Intangible Assets [Line Items]          
Impairment loss   $ 305 6,311    
Growth rate 50.00%     3.00%  
Discount rate 22.00% 22.00%   25.00%  
Value-in-use       $ 627  
Potential impairment       946  
Remaining balance for impairment     247    
Customer relations [Member]          
Goodwill & Intangible Assets [Line Items]          
Impairment loss   $ 185
Other intangible assets [member]          
Goodwill & Intangible Assets [Line Items]          
Growth rate       1.00%  
Discount rate       1.00%