XML 34 R17.htm IDEA: XBRL DOCUMENT
v3.25.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
LEASES | NOTE 10 - LEASES: The Company’s leases include property and vehicle leases. The lease agreements are for periods of between 2 to 3 years and may include an option to extend the lease period. In June 2023, the Company entered into a new operating lease agreement for the offices it uses. The lease periods are for two years expiring in October 2025, with an option to extend the lease periods for an additional year, which the Company is reasonably certain to exercise. Expenses relating to short-term leases for the years ended December 31, 2024, 2023 and 2022 were $0, $63 thousand and $111 thousand, respectively. Right-of-use assets
|  | Property |  |  | Vehicles |  |  | Total |
|  | U.S. dollars in thousands |
Cost: |  |  |  |  |  |  |  |  |
Balance as of January 1, 2024 |  |  | 1,642 |  |  |  | 77 |  |  |  | 1,719 |
Additions |  |  | - |  |  |  | 16 |  |  |  | 16 |
Disposals |  |  | - |  |  |  | (45 | ) |  |  | (45 | )
Balance as of December 31, 2024 |  |  | 1,642 |  |  |  | 48 |  |  |  | 1,690 |
Accumulated amortization: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2024 |  |  | (896 | ) |  |  | (44 | ) |  |  | (940 | )
Additions |  |  | (263 | ) |  |  | (19 | ) |  |  | (282 | )
Disposals |  |  | - |  |  |  | 30 |  |  |  | 30 |
Balance as of December 31, 2024 |  |  | (1,159 | ) |  |  | (33 | ) |  |  | (1,192 | )
|  |  | 483 |  |  |  | 15 |  |  |  | 498 |
Cost: |  |  |  |  |  |  |  |  |
Balance as of January 1, 2023 |  |  | 763 |  |  |  | 180 |  |  |  | 943 |
Additions |  |  | 879 |  |  |  | 24 |  |  |  | 903 |
Disposals |  |  | - |  |  |  | (127 | ) |  |  | (127 | )
Balance as of December 31, 2023 |  |  | 1,642 |  |  |  | 77 |  |  |  | 1,719 |
Accumulated amortization: |  |  |  |  |  |  |  |  |  |  |  |
Balance as of January 1, 2023 |  |  | (643 | ) |  |  | (110 | ) |  |  | (753 | )
Additions |  |  | (253 | ) |  |  | (34 | ) |  |  | (287 | )
Disposals |  |  | - |  |  |  | 100 |  |  |  | 100 |
Balance as of December 31, 2023 |  |  | (896 | ) |  |  | (44 | ) |  |  | (940 | )
|  |  | 746 |  |  |  | 33 |  |  |  | 779 |
Lease liabilities
|  | Property |  |  | Vehicles |  |  | Total |
|  | U.S. dollars in thousands |
Balance as of January 1, 2024 |  |  | 871 |  |  |  | 22 |  |  |  | 893 |
Additions |  |  | - |  |  |  | 12 |  |  |  | 12 |
Disposals |  |  | - |  |  |  | (12 | ) |  |  | (12 | )
Interest expense |  |  | 131 |  |  |  | 1 |  |  |  | 132 |
Payments |  |  | (391 | ) |  |  | (14 | ) |  |  | (405 | )
Balance as of December 31, 2024 |  |  | 611 |  |  |  | 9 |  |  |  | 620 |
Short-term lease liabilities |  |  | 350 |  |  |  | 9 |  |  |  | 359 |
Long-term lease liabilities |  |  | 260 |  |  |  | 1 |  |  |  | 261 |
Balance as of December 31, 2024 |  |  | 610 |  |  |  | 10 |  |  |  | 620 |
Balance as of January 1, 2023 |  |  | 153 |  |  |  | 64 |  |  |  | 217 |
Additions |  |  | 880 |  |  |  | 21 |  |  |  | 901 |
Disposals |  |  | - |  |  |  | (27 | ) |  |  | (27 | )
Interest expense |  |  | 87 |  |  |  | 1 |  |  |  | 88 |
Payments |  |  | (249 | ) |  |  | (37 | ) |  |  | (286 | )
Balance as of December 31, 2023 |  |  | 871 |  |  |  | 22 |  |  |  | 893 |
Short-term lease liabilities |  |  | 358 |  |  |  | 12 |  |  |  | 370 |
Long-term lease liabilities |  |  | 513 |  |  |  | 10 |  |  |  | 523 |
Balance as of December 31, 2023 |  |  | 871 |  |  |  | 22 |  |  |  | 893 |

X
- Definition The entire disclosure for leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Section Presentation -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS16_g47-50_TI -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS16_g51-60_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfLeasesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_PresentationOfLeasesForLesseeAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration