XML 78 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill & Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Goodwill & Intangible Assets [Line Items]          
Amortization expenses     $ 575 $ 818 $ 1,676
Impairment loss     6,311 569
Cash flow projections covering term   3 years 5 years    
Growth rate     1.00%    
Discount rate     1.00%    
Value-in-use     $ 1,861    
Potential impairment     4,150    
Goodwill     4,118 4,118  
Intangible Assets Other Than Goodwill [Member]          
Goodwill & Intangible Assets [Line Items]          
Impairment loss   $ 2,190 $ 0 2,680 $ 453
NetNut CGU [Member]          
Goodwill & Intangible Assets [Line Items]          
Growth rate     3.00%    
Discount rate     25.50%    
Value-in-use     $ 2,236    
Potential impairment     3,699    
Goodwill     4,118 4,118  
CyberKick CGU [Member]          
Goodwill & Intangible Assets [Line Items]          
Impairment loss $ 185 $ 305 $ 6,311    
Growth rate   50.00%      
Discount rate   22.00%      
Remaining balance for impairment       $ 247