XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Shareholders' Equity (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 12 Months Ended
Sep. 14, 2023
USD ($)
$ / shares
shares
Apr. 03, 2020
shares
Aug. 31, 2023
USD ($)
shares
Jul. 31, 2022
USD ($)
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
₪ / shares
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Nov. 02, 2023
shares
Stockholders Equity [Line Item]                  
Authorized share capital | shares                 150,000,000
Market price | (per share)         $ 10.61 ₪ 4.147      
Aggregate of shares | shares 187,225       508,898 508,898 2,393,740 140,135  
Price of per share | $ / shares $ 22.7                
Gross proceeds issuance costs $ 4,256                
Issuance costs $ 681           $ 1,116    
Aggregate amount         $ 1,050        
Non-recourse loan         $ 400        
Interest rate         8.00% 8.00%      
Share-based expenses         $ 2,017   $ 933 $ 1,679  
Risk-free interest rate             5.32%    
Expected term         2 years 6 months        
Expected volatility             91.00%    
Issued an aggregate | shares         91,851        
Warrants to purchase | shares         91,851        
Exercise price | $ / shares         $ 2.27        
Issuance cost         $ 209        
Warrants value         $ 5,521   $ 352  
Exercise of warrants | shares 527,686                
Agent warrants exercised | shares         6,035,860        
Agents warrants | shares         1,303,000    
Representing earn-out payments              
Earn-out Share issuance [Member]                  
Stockholders Equity [Line Item]                  
Ordinary shares | shares     4,454,545 2,181,009          
Representing earn-out payments     $ 1,050 $ 1,050          
Chief Executive Officer [Member]                  
Stockholders Equity [Line Item]                  
Share-based expenses         $ 19        
Interest rate risk [member]                  
Stockholders Equity [Line Item]                  
Risk-free interest rate         4.84%        
Expected volatility         84.85%        
PP Warrants [Member]                  
Stockholders Equity [Line Item]                  
Exercise price | $ / shares         $ 2.72        
Expected term         2 years 6 months        
Warrant fair value         $ 1,116        
Warrants value         $ 1,737        
Exercised of ADSs | shares   75,900              
Ordinary shares | shares         603,586        
Agents warrants | shares         2,253        
PP Warrants [Member] | Interest rate risk [member]                  
Stockholders Equity [Line Item]                  
Risk-free interest rate         4.84%        
Expected volatility         84.85%        
Black Scholes Model [Member]                  
Stockholders Equity [Line Item]                  
Risk-free interest rate         4.92%        
Expected term         2 years 5 months 15 days        
Expected volatility         84.25%        
ATM Offering [Member]                  
Stockholders Equity [Line Item]                  
Issuance costs             164    
Ordinary shares value             $ 768