XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Net Income (Loss) per Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Net Income (Loss) per Share |
Computation of Basic and Diluted Net Loss Per Share | The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders for the periods presented (in thousands, except share and per share data): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended | ​
​ | ​ | June 30, | ​ | June 30, | ​
​ |  | 2024 |  | 2023 |  | 2024 |  | 2023 |
Numerator: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Net income (loss) attributable to common stockholders, basic | ​ | $ | 8,986 | ​ | $ | (3,547) | ​ | $ | (16,035) | ​ | $ | (18,037) | ​
Gain from change in fair value of convertible debt | ​ | ​ | (23,397) | ​ | ​ | (6,036) | ​ | ​ | (10,372) | ​ | ​ | — | ​
Net loss attributable to common stockholders, diluted | ​ | $ | (14,411) | ​ | $ | (9,583) | ​ | $ | (26,407) | ​ | $ | (18,037) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding, basic | ​ | ​ | 36,154,521 | ​ | ​ | 36,068,130 | ​ | ​ | 36,139,873 | ​ | ​ | 36,056,649 | ​
Shares issuable upon the conversion of the convertible debt | ​ | ​ | 22,092,105 | ​ | ​ | 20,476,568 | ​ | ​ | 22,092,105 | ​ | ​ | — | ​
Weighted average shares outstanding, diluted | ​ |  | 58,246,626 | ​ |  | 56,544,698 | ​ |  | 58,231,978 | ​ |  | 36,056,649 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income (loss) per share, basic | ​ | $ | 0.25 | ​ | $ | (0.10) | ​ | $ | (0.44) | ​ | $ | (0.50) | ​
Net loss per share, diluted | ​ | $ | (0.25) | ​ | $ | (0.17) | ​ | $ | (0.45) | ​ | $ | (0.50) | ​
Schedule of Antidilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Six Months Ended | ​
​ | ​ | June 30, | ​ | June 30, | ​
​ |  | 2024 |  | 2023 |  | 2024 |  | 2023 |
Numerator: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Net income (loss) attributable to common stockholders, basic | ​ | $ | 8,986 | ​ | $ | (3,547) | ​ | $ | (16,035) | ​ | $ | (18,037) | ​
Gain from change in fair value of convertible debt | ​ | ​ | (23,397) | ​ | ​ | (6,036) | ​ | ​ | (10,372) | ​ | ​ | — | ​
Net loss attributable to common stockholders, diluted | ​ | $ | (14,411) | ​ | $ | (9,583) | ​ | $ | (26,407) | ​ | $ | (18,037) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding, basic | ​ | ​ | 36,154,521 | ​ | ​ | 36,068,130 | ​ | ​ | 36,139,873 | ​ | ​ | 36,056,649 | ​
Shares issuable upon the conversion of the convertible debt | ​ | ​ | 22,092,105 | ​ | ​ | 20,476,568 | ​ | ​ | 22,092,105 | ​ | ​ | — | ​
Weighted average shares outstanding, diluted | ​ |  | 58,246,626 | ​ |  | 56,544,698 | ​ |  | 58,231,978 | ​ |  | 36,056,649 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income (loss) per share, basic | ​ | $ | 0.25 | ​ | $ | (0.10) | ​ | $ | (0.44) | ​ | $ | (0.50) | ​
Net loss per share, diluted | ​ | $ | (0.25) | ​ | $ | (0.17) | ​ | $ | (0.45) | ​ | $ | (0.50) | ​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration