XML 58 R31.htm IDEA: XBRL DOCUMENT
v3.25.1

Net Loss per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Net Loss per Share |
Schedule of Computation of Basic and Diluted Net Loss Per Share | The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders for the years ended December 31, 2024 and 2023 (in thousands, except share and per share data): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, | ​
​ |  | 2024 |  | 2023 | ​
Numerator: |  | ​ |  |  | ​ |  |
Net loss attributable to common stockholders, basic | ​ | $ | (18,916) | ​ | $ | (69,045) | ​
Gain from change in fair value of the Convertible Loan | ​ | ​ | (31,399) | ​ | ​ | — | ​
Gain on debt and the Convertible Loan extinguishments | ​ | ​ | (2,166) | ​ | ​ | — | ​
Net loss attributable to common stockholders, diluted | ​ | $ | (52,481) | ​ | $ | (69,045) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding, basic | ​ | ​ | 36,160,848 | ​ | ​ | 36,075,555 | ​
Shares issuable upon the conversion of the Convertible Loan | ​ | ​ | 22,899,123 | ​ | ​ | — | ​
Weighted average common shares outstanding, diluted | ​ |  | 59,059,971 | ​ |  | 36,075,555 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net loss per share, basic | ​ | $ | (0.52) | ​ | $ | (1.91) | ​
Net loss per share, diluted | ​ | $ | (0.89) | ​ | $ | (1.91) | ​
Schedule of Antidilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding | ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, 2024 |  | December 31, 2023 |
Outstanding stock options |  | 3,755,965 |  | 3,165,216 | ​
Unvested restricted stock units | ​ | 220,000 | ​ | 200,000 | ​
Shares issuable upon the conversion of the Convertible Loan (1) | ​ | — | ​ | 21,293,861 | ​
Outstanding warrants | ​ | 19,365,847 | ​ | 19,365,847 | ​
Total |  | 23,341,812 |  | 44,024,924 |
​ (1) The Company determined the number of shares issuable upon the conversion of the Convertible Loan as of December 2023, based on the Convertible Loan principal amount of $30.0 million, accrued and unpaid interest of $2.4 million, calculated at an annual interest rate of 8%, converted at $1.52 per share.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration