XML 24 R12.htm IDEA: XBRL DOCUMENT
v3.25.2

Net Loss per Share | 6 Months Ended
--- | ---
Jun. 30, 2025
Net Loss per Share |
Net Loss per Share | 5. Net Loss per Share The computation of basic EPS is based on the weighted-average number of the Company’s Common Stock outstanding. The computation of diluted EPS is based on the weighted-average number of the Company’s Common Stock outstanding and potential dilutive common stock. Diluted EPS is computed using the treasury stock method, which reflects the potential dilution that would occur if securities or other contracts to issue Common Stock were exercised or converted to the Company’s Common Stock. The Company’s Common Stock options, warrants, and unvested restricted stock units were not included in dilutive EPS for the periods presented as their impact would be antidilutive. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended June 30, | ​ | Six Months Ended June 30, | ​
​ |  | 2025 |  | 2024 |  | 2025 |  | 2024 | ​
Numerator: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Net income (loss) attributable to common stockholders, basic | ​ | $ | (16,295) | ​ | $ | 8,986 | ​ | $ | (22,826) | ​ | $ | (16,035) | ​
Change in fair value of the Convertible Loan | ​ | ​ | — | ​ | ​ | (23,397) | ​ | ​ | — | ​ | ​ | (10,372) | ​
Net loss attributable to common stockholders, diluted | ​ | $ | (16,295) | ​ | $ | (14,411) | ​ | $ | (22,826) | ​ | $ | (26,407) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Denominator: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding, basic | ​ | ​ | 36,193,479 | ​ | ​ | 36,154,521 | ​ | ​ | 36,189,165 | ​ | ​ | 36,139,873 | ​
Shares issuable upon the conversion of the Convertible Loan | ​ | ​ | — | ​ | ​ | 22,092,105 | ​ | ​ | — | ​ | ​ | 22,092,105 | ​
Weighted average common shares outstanding, diluted | ​ |  | 36,193,479 | ​ |  | 58,246,626 | ​ |  | 36,189,165 | ​ |  | 58,231,978 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income (loss) per share, basic | ​ | $ | (0.45) | ​ | $ | 0.25 | ​ | $ | (0.63) | ​ | $ | (0.44) | ​
Net loss per share, diluted | ​ | $ | (0.45) | ​ | $ | (0.25) | ​ | $ | (0.63) | ​ | $ | (0.45) | ​
​ The following outstanding securities as of June 30, 2025 and December 31, 2024 have been excluded from the computation of dilutive weighted-average shares outstanding, as they would have been anti-dilutive: ​
​ | ​ | ​ | ​ | ​ | ​
​ |  | June 30, 2025 |  | December 31, 2024 |
Outstanding stock options |  | 5,094,273 |  | 3,755,965 | ​
Unvested restricted stock units | ​ | 202,500 | ​ | 220,000 | ​
Shares issuable upon the conversion of the Convertible Loan (1) | ​ | 23,692,982 | ​ | — | ​
Outstanding warrants | ​ | 10,655,047 | ​ | 19,365,847 | ​
Total |  | 39,644,802 |  | 23,341,812 |
​ ​ (1) The Company determined the number of shares issuable upon the conversion of the Convertible Loan as of June 30, 2025, based on the Convertible Loan principal amount of $30.0 million, accrued and unpaid interest of $6.0 million, calculated at an annual interest rate of 8%, converted at $1.52 per share. ​ ​ ​ ​ ​ ​ ​ ​

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration