XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.3

Net Loss per Share (Tables)

9 Months Ended

Sep. 30, 2025

Net Loss per Share

Schedule of Computation of Basic and Diluted Net Loss Per Share

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30,

​

Nine Months Ended September 30,

​

​

2025

2024

2025

2024

​

Numerator:

​

​

​

​

Net loss attributable to common stockholders, basic and diluted

​

$

(26,675)

​

$

(5,481)

​

$

(49,501)

​

$

(21,516)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Denominator:

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average common shares outstanding, basic and diluted

​

36,226,285

​

36,180,124

​

36,201,674

​

36,153,388

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net loss per share, basic and diluted

​

$

(0.74)

​

$

(0.15)

​

$

(1.37)

​

$

(0.60)

​

Schedule of Antidilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding

​

​	​	​	​	​	​
​		September 30, 2025		December 31, 2024
Outstanding stock options		5,012,648		3,755,965	​
Unvested restricted stock units	​	152,500	​	220,000	​
Shares issuable upon the conversion of the Convertible Loan (1)	​	24,096,491	​	—	​
Outstanding warrants	​	10,655,047	​	19,365,847	​
Total		39,916,686		23,341,812

​

(1) The Company determined the number of shares issuable upon the conversion of the Convertible Loan as of September 30, 2025, based on the Convertible Loan principal amount of $30.0 million, accrued and unpaid interest of $6.6 million, calculated at an annual interest rate of 8%, converted at $1.52 per share.

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration