XML 126 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Statements of Stockholders’ Equity (Deficiency) (Unaudited) - USD ($)
Common Shares
Class A Restricted Shares
Preferred Shares
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 27,708,988 $ 3,103,620 $ 62 $ 14,018,340 $ (101,534) $ (35,811,255) $ 8,918,221
Balance (in Shares) at Dec. 31, 2021 60,606,931 7,000,000 7,916,380        
Options exercised $ 247,167 (206,382) 40,785
Options exercised (in Shares) 416,519            
Share-based compensation 1,777,271 1,777,271
Foreign exchange on translation 16,806 16,806
Net loss (12,073,260) (12,073,260)
Balance at Dec. 31, 2022 $ 27,956,155 $ 3,103,620 $ 62 15,589,229 (84,728) (47,884,515) (1,320,177)
Balance (in Shares) at Dec. 31, 2022 61,023,450 7,000,000 7,916,380        
Units issued for cash $ 4,506,055 4,506,055
Units issued for cash (in Shares) 23,747,648            
Share issuance costs $ (281,704) 73,018 (208,686)
Share issuance costs (in Shares) 2,129,566            
Conversion of restricted shares to common shares $ 687,132 (676,632) 10,500
Conversion of restricted shares to common shares (in Shares) 1,050,000            
Share-based compensation 1,202,356 1,202,356
Foreign exchange on translation (8,341) (8,341)
Net loss (4,723,407) (4,723,407)
Balance at Jun. 30, 2023 $ 32,867,638 $ 3,103,620 $ 62 16,187,971 (93,069) (52,607,922) (541,700)
Balance (in Shares) at Jun. 30, 2023 87,950,664 7,000,000 7,916,380        
Balance at Dec. 31, 2022 $ 27,956,155 $ 3,103,620 $ 62 15,589,229 (84,728) (47,884,515) (1,320,177)
Balance (in Shares) at Dec. 31, 2022 61,023,450 7,000,000 7,916,380        
Units issued for cash $ 9,223,587 9,223,587
Units issued for cash (in Shares) 45,190,973            
Share issuance costs $ (1,458,151) 402,166 (1,055,985)
Share issuance costs (in Shares) 2,129,566            
Conversion of restricted shares to common shares $ 3,103,620 $ (3,103,620)
Conversion of restricted shares to common shares (in Shares) 7,000,000 (7,000,000)          
Options exercised $ 1,451,519 (1,424,519) 27,000
Options exercised (in Shares) 2,865,000            
Share-based compensation 2,369,585 2,369,585
Effect on change in functional currency (4,541,545) 351,969 (4,189,576)
Reallocation of derivative liability on re-pricing of warrants from CAD to USD exercise price 4,025,102 4,025,102
Foreign exchange on translation (19,573) (19,573)
Net loss (13,763,658) (13,763,658)
Balance at Dec. 31, 2023 $ 39,760,287 $ 62 17,288,430 (104,301) (61,648,173) (4,703,695)
Balance (in Shares) at Dec. 31, 2023 118,208,989 7,916,380        
Balance at Mar. 31, 2023 $ 32,180,506 $ 3,103,620 $ 62 15,901,310 (120,967) (49,790,348) 1,274,183
Balance (in Shares) at Mar. 31, 2023 86,900,664 7,000,000 7,916,380        
Options exercised $ 687,132 (676,632) 10,500
Options exercised (in Shares) 1,050,000            
Share-based compensation 963,293 963,293
Foreign exchange on translation 27,898 27,898
Net loss (2,817,574) (2,817,574)
Balance at Jun. 30, 2023 $ 32,867,638 $ 3,103,620 $ 62 16,187,971 (93,069) (52,607,922) (541,700)
Balance (in Shares) at Jun. 30, 2023 87,950,664 7,000,000 7,916,380        
Balance at Dec. 31, 2023 $ 39,760,287 $ 62 17,288,430 (104,301) (61,648,173) (4,703,695)
Balance (in Shares) at Dec. 31, 2023 118,208,989 7,916,380        
Units issued for cash $ 3,732,469 3,732,469
Units issued for cash (in Shares) 16,965,762            
Shares issued for services $ 2,273,949 2,273,949
Shares issued for services (in Shares) 10,336,130            
Share issuance costs $ (987,998) 582,245 (405,753)
Share issuance costs (in Shares) 4,222,155            
Options exercised $ 128,182 (126,382) 1,800
Options exercised (in Shares) 372,500            
Warrants exercised $ 160,000 160,000
Warrants exercised (in Shares) 400,000            
Share-based compensation 723,412 723,412
Reallocation of derivative liability on re-pricing of warrants from CAD to USD exercise price 3,942,575 3,942,575
Net loss (7,118,223) (7,118,223)
Balance at Jun. 30, 2024 $ 49,009,464 $ 62 18,467,705 (104,301) (68,766,396) (1,393,466)
Balance (in Shares) at Jun. 30, 2024 150,505,536   7,916,380        
Balance at Mar. 31, 2024 $ 48,758,033 $ 62 18,182,009 (104,301) (66,650,884) 184,919
Balance (in Shares) at Mar. 31, 2024 149,925,536   7,916,380        
Options exercised $ 91,431 (89,631) 1,800
Options exercised (in Shares) 180,000            
Warrants exercised $ 160,000 160,000
Warrants exercised (in Shares) 400,000            
Share-based compensation 375,327 375,327
Net loss (2,115,512) (2,115,512)
Balance at Jun. 30, 2024 $ 49,009,464 $ 62 $ 18,467,705 $ (104,301) $ (68,766,396) $ (1,393,466)
Balance (in Shares) at Jun. 30, 2024 150,505,536   7,916,380