XML 30 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 7,942 $ (7,431) $ 8,217
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 62,488 44,482 22,146
Amortization of debt issuance costs 4,168 1,754 844
Interest rate swap:      
Total derivative losses (gains), net 2,563    
Debt issuance costs write-off 3,089 18,673 1,398
Joint venture net income in excess of cash received (2,232) (3,672) (831)
(Gain) loss on disposals of property, plant and equipment 288 (687)  
Allowance for doubtful accounts 142 745 208
Compensation expense from issuance of restricted stock and incentive stock options 4,270 3,704 2,595
Deferred income tax benefit (10,430) (16,878) (1,333)
Restructuring and impairment charges    
Changes in operating assets and liabilities:      
Accounts receivable (18,505) (1,343) (3,283)
Inventories 4,377 (1,843) (9,836)
Other current assets (269) (944) (1,624)
Other non-current assets 1,833 (1,501) (4,828)
Accounts payable 7,633 (6,748) 9,497
Other liabilities 1,946 4,999 7,538
Net cash provided by operating activities 69,303 33,310 30,708
Cash flows from investing activities:      
Acquisition of property, plant and equipment (43,820) (38,553) (27,602)
Proceeds from measurement period adjustments to previous acquisition 1,635    
Proceeds from disposals of property, plant and equipment 839 2,995 1,374
Cash paid to acquire businesses, net of cash received   (628,281) (257,664)
Capital contributions to joint venture   (1,999)  
Dividend received from joint venture     2,284
Net cash used by investing activities (41,346) (665,838) (281,608)
Cash flows from financing activities:      
Debt issue costs paid (3,952) (35,189) (9,380)
Dividends Paid (7,584) (6,433) (5,131)
Proceeds from long-term debt   885,000 344,750
Repayment of long-term debt (30,000) (401,438) (40,880)
Proceeds from short-term debt, net 18,544 (84) 359
Proceeds from shares issued 2,832 173,052  
Proceeds from issuance of stock and exercise of stock options   2,041 1,671
Payment for acquisition of non-controlling interest     (2,528)
Principal payments on capital lease (4,148) (5,098) (1,888)
Net cash provided by (used in) financing activities (24,308) 611,851 286,973
Effect of exchange rate changes on cash flows (4,331) (1,553) (1,795)
Net change in cash and cash equivalents (682) (22,230) 34,278
Cash and cash equivalents at beginning of year 15,087 37,317 3,039
Cash and cash equivalents at end of year 14,405 15,087 37,317
Supplemental schedule of non-cash operating, investing and financing activities:      
Compensation expense for stock awards, ($2,285 in 2016, $2,399 in 2015, and $1,321 in 2014) stock option expense ($825 in 2016, $915 in 2015, and $1,274 in 2014), performance based stock units ($1,159 in 2016, $393 in 2015) included in stockholders' equity 4,270 3,704 2,595
Shares issued in acquisition of Autocam     37,717
Restructuring charges in Other Liabilities 283 4,362 875
Cash paid for interest and income taxes:      
Interest 59,158 20,146 8,307
Income taxes $ 889 $ 6,377 $ 5,747