XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Warrant Liabilities (Tables)
 12 Months Ended
Dec. 31, 2020
Warrant Liabilities (Tables) [Line Items]  
Schedule of fair value of the incremental loan warrants
Trading price of common stock on measurement date  $31.00 
Exercise price   
—
 
Risk free interest rate   0.90%
Warrant life in years   0.07 
Expected volatility   45.46%
Expected dividend yield   
—
 
Probability of an event causing a warrant re-price   100.00%

 

Trading price of common stock on measurement date  $8.71 
Exercise price  $5.74 
Risk free interest rate   1.69%
Warrant life in years   4.2 
Expected volatility   36.82%
Expected dividend yield   
—
 
Probability of warrant re-price   95%

 
Black Scholes model [Member]  
Warrant Liabilities (Tables) [Line Items]  
Schedule of fair value of the incremental loan warrants
   December 31, 
   2020   2019 
Trading price of common stock on measurement date  $32.94   $8.71 
Exercise price  $5.75   $5.75 
Risk free interest rate   0.13%   1.62%
Warrant life in years   2.1    3.1 
Expected volatility   50.64%   38.06%
Expected dividend yield   
—
    
—