XML 87 R74.htm IDEA: XBRL DOCUMENT v3.21.1
Warrant Liabilities (Details) - USD ($)
shares in Thousands, $ in Millions
 12 Months Ended
Nov. 09, 2020
Dec. 31, 2020
Dec. 31, 2019
Sep. 09, 2020
May 14, 2020
Nov. 08, 2019
Dec. 31, 2018
Warrant Liabilities (Details) [Line Items]              
Fair value of the incremental loan warrants $ 81.0   $ 21.6        
Issuance of shares (in Shares)   7,600          
Cash proceeds   $ 46.4          
Fair value   92.7 23.8        
Losses   $ 240.7 18.5        
Public warrants [Member]              
Warrant Liabilities (Details) [Line Items]              
Shares Issued (in Shares)   15,500          
Warrants were exercised (in Shares)   15,500          
Sponsor Warrants [Member]              
Warrant Liabilities (Details) [Line Items]              
Shares Issued (in Shares)   12,800          
Warrants were exercised (in Shares)   4,300          
Warrants outstanding (in Shares)   8,500          
Warrant [Member]              
Warrant Liabilities (Details) [Line Items]              
Amended and restated credit agreement, description   In addition, upon the occurrence of any of the following events: (1) a fundamental transaction; (2) acquisition of 25% or more of the total voting power of all the securities of the entity by any one person or group of affiliated persons or entities; (3) Tony Pearce or Terry Pearce individually or together ceasing to beneficially own at least 50% of the voting securities of the Company; or (4) the Board of Directors ceasing to be comprised of a majority of independent directors as defined under NASDAQ Global Market rules, the exercise price of the warrant was subject to reduction by a value based upon a formula model established in the agreement. The formula model used was a Black Scholes valuation model which used the following inputs: (1) share price was the greater of the volume weighted average price (“VWAP”) of the common stock for the prior 30 days before the applicable event date or the VWAP of the trading day immediately preceding the event date; (2) exercise price of $5.74, unless previously adjusted under other terms of the warrant; (3) volatility was the greater of 100% and the historical volatility of the Company’s common stock for the ninety days preceding the date of the triggering event; and (4) the assumed risk-free interest rate corresponded to the US Treasury rate for a period equal to the remaining term of this warrant. In May 2020, Tony Pearce or Terry Pearce individually or together ceased to beneficially own at least 50% of the voting securities of the Company. As a result, the exercise price of the warrants was reduced to zero based on the formula established in the agreement.          
Fair value of the incremental loan warrants   $ 59.4 $ 16.8        
Class A common stock [Member]              
Warrant Liabilities (Details) [Line Items]              
Shares Issued (in Shares) 2,600 1,300   16,800 12,400 11,500  
Warrants outstanding (in Shares)   63,914 22,494       9,731