XML 53 R38.htm IDEA: XBRL DOCUMENT v3.26.1
Warrant Liabilities (Tables)
3 Months Ended
Mar. 31, 2026
Warrant Liabilities [Abstract]  
Schedule of Fair Value of the Warrants The following are the assumptions used in calculating fair value of the Warrants:
    March 31,     December 31, 
    2026      2025   
Trading price of common stock on measurement date  $0.66   $0.69 
Exercise price  $1.50   $1.50 
Risk free interest rate   4.08 – 4.15 %   3.95 – 4.03%
Warrant life in years   7.82 – 8.95    8.06 – 9.20 
Expected volatility   87.0%   88.0%
Expected dividend yield   
    
 
Probability of an event causing a warrant re-price   40.0%   70.0%
Estimated date of event causing a warrant re-price   March 2027    May 2026