XML 22 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Intangible Assets and Goodwill
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill Intangible Assets and Goodwill
Intangible assets consisted of the following as of September 30, 2025, and December 31, 2024:
September 30,
2025
December 31,
2024
Customer relationships
4.5– 15 years
$11,613,000 $11,613,000 
Tradename15 years783,000 783,000 
Trademark
10-15 years
533,864 533,864 
Backlog
2-5 years
3,210,000 3,210,000 
Non-compete agreement
3-5 years
680,000 680,000 
16,819,864 16,819,864 
Accumulated amortization(11,092,728)(10,026,114)
Intangible assets, net$5,727,136 $6,793,750 
The intangible assets with the exception of the trademarks were recorded as part of the acquisitions of Corvus, Merrison, SSI, LSG, and GTMR. Amortization expense for the three and nine months ended September 30, 2025 was $355,537 and $1,066,611, respectively, and amortization expense for the three and nine months ended September 30, 2024 was $517,669 and $1,603,611, respectively. The intangible assets are being amortized based on the estimated future lives as noted above.
Future amortization of the intangible assets for the next five years as of September 30 are as follows:
Remainder of the year ending December 31, 2025$355,537 
Year ending 20261,218,182 
Year ending 20271,014,558 
Year ending 2028528,784 
Year ending 2029441,568 
Year ending 2030 and thereafter2,168,507 
Total$5,727,136 
The goodwill rollforward for the nine months ended September 30, 2025, reflects no changes, as follows:
CorvusSSITotal
December 31, 2024$1,958,741 $8,718,093 $10,676,834 
September 30, 2025$1,958,741 $8,718,093 $10,676,834 
When the Company acquires a controlling financial interest through a business combination, the Company uses the acquisition method of accounting to allocate the purchase consideration to the assets acquired and liabilities assumed, which are recorded at fair value. Any excess of purchase consideration over the net fair value of the net assets acquired is recognized as goodwill. There were no additions of goodwill for the nine months ended September 30, 2025.