XML 22 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Jan. 31, 2015
Sep. 30, 2015
Line of Credit Facility [Line Items]    
Line of credit facility, maximum borrowing capacity   $ 2,000,000
Line of credit facility, interest rate description   The facility bears interest at a rate of U.S. prime (3.25% at November 10, 2015).
Term Loan Agreement [Member]    
Line of Credit Facility [Line Items]    
Debt instrument, face amount $ 31,000  
Debt instrument, interest rate, stated percentage 9.74%  
Debt instrument, periodic payment $ 659  
Debt instrument, term 60 months  
Debt instrument, maturity date, description December 2019  
Us Prime [Member]    
Line of Credit Facility [Line Items]    
Percentage of line of credit interest   3.25%
Pledged Banking Services [Member]    
Line of Credit Facility [Line Items]    
Line of credit facility, maximum borrowing capacity   $ 262,500
Silicon Valley Bank [Member]    
Line of Credit Facility [Line Items]    
Line of credit facility, maximum borrowing capacity   $ 2,000,000
Line of credit facility, interest rate description   The facility bears interest at a rate of U.S. prime (3.25% at September 31, 2015) plus 1.25% - 1.75%
Line of credit facility, remaining borrowing capacity   $ 1,172,000
Debt instrument, covenant description   The facility contains a tangible net worth covenant requiring that, as of each monthly reporting, total assets minus intangible assets minus capitalized software development costs minus total liabilities plus subordinated debt is at least equal to $1,948,400, starting October 15, 2014, and increasing immediately by 50% for new debt or equity received and 50% of quarterly net income (with no reduction for losses).
Subordinated debt   $ 1,948,400
Line of credit facility, initiation date   Oct. 15, 2015
Silicon Valley Bank [Member] | Us Prime [Member]    
Line of Credit Facility [Line Items]    
Percentage of line of credit interest   3.25%
Silicon Valley Bank [Member] | Cash Plus [Member] | Minimum [Member]    
Line of Credit Facility [Line Items]    
Percentage of line of credit interest   1.25%
Silicon Valley Bank [Member] | Cash Plus [Member] | Maximum [Member]    
Line of Credit Facility [Line Items]    
Percentage of line of credit interest   1.75%