XML 27 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,783,883) $ (1,683,008)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 798,072 454,971
Noncash stock-based compensation expense 685,892 $ 10,266
Gain on sale of wireless assets (108,825)
Gain on sale of property and equipment (31,500)
Deferred rent (20,311) $ (28,788)
Changes in assets and liabilities:    
(Increase) in accounts receivable (832,929) (1,580,782)
Decrease (Increase) in inventory 22,576 (60,344)
(Increase) Decrease in other current assets (59,512) $ 16,723
Decrease in other assets 12,207
(Decrease) Increase in accounts payable, accrued expenses (90,223) $ 94,874
(Decrease) Increase in deferred revenue (336,329) 467,100
Net cash used in operating activities (3,744,765) $ (2,308,988)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of patents (125,000)
Purchases of property and equipment (93,142) $ (95,753)
Proceeds from sale of property and equipment 31,500
Proceeds from sale of wireless assets 30,000
Net cash used in investing activities (156,642) $ (95,753)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of common stock 7,630,757 $ 5,247,323
Net proceeds from issuance of common stock from exercise of stock options 977
Payments on note payable (31,078)
Net cash provided by financing activities 7,600,656 $ 5,247,323
Net increase in cash and cash equivalents 3,699,249 2,842,582
CASH AND CASH EQUIVALENTS, beginning of period 2,966,350 224,386
CASH AND CASH EQUIVALENTS, end of period 6,665,599 $ 3,066,968
Supplemental disclosure of noncash investing and financing activities:    
Issuance of notes receivable related to sale of wireless division 200,000
Financing of property and equipment $ 31,078
Covenant not to compete (Note 12) $ 587,500