XML 54 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash $ 8,010,161 $ 3,092,172
Accounts receivable, net of allowance of $18,750 and $74,354 as of December 31, 2017 and 2016, respectively 652,627 502,126
Inventory 85,321 70,547
Other current assets 218,835 165,473
Total current assets 8,966,944 3,830,318
NOTE RECEIVABLE, net of current portion 71,138 114,909
PROPERTY AND EQUIPMENT, net 211,602 270,776
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 463,578 2,154,563
OTHER ASSETS 67,181 61,298
Total assets 17,882,104 14,533,525
CURRENT LIABILITIES:    
Accounts payable 71,578 14,140
Accrued expenses 815,350 519,957
Deferred revenue, current portion 739,980 825,538
Total current liabilities 1,626,908 1,359,635
OTHER LIABILITIES    
Deferred revenue, long-term portion 87,736 177,306
Other long-term liabilities 158,407 61,133
Total liabilities 1,873,051 1,598,074
COMMITMENTS AND CONTINIGENCIES
STOCKHOLDERS’ EQUITY:    
Common stock – $.001 par value; 40,000,000 shares authorized; 15,009,246 and 10,718,553 shares issued and outstanding as of December 31, 2017 and 2016, respectively 15,009 10,719
Additional paid-in capital 126,416,869 117,293,158
Accumulated deficit (110,422,825) (104,368,426)
Total stockholders’ equity 16,009,053 12,935,451
Total liabilities and stockholders’ equity $ 17,882,104 $ 14,533,525