XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash $ 6,462,631 $ 8,010,161
Accounts receivable, net of allowance of $24,375 and $18,750 at June 30, 2018 and December 31, 2017, respectively 473,704 652,627
Inventory 81,217 85,321
Other current assets 453,355 218,835
Total current assets 7,470,907 8,966,944
NOTE RECEIVABLE, net of current portion 50,287 71,138
PROPERTY AND EQUIPMENT, net 296,992 211,602
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 385,075 463,578
OTHER ASSETS 9,742 67,181
Total assets 16,314,664 17,882,104
CURRENT LIABILITIES:    
Accounts payable 52,762 71,578
Accrued expenses 928,281 815,350
Deferred revenue, current portion 624,064 739,980
Total current liabilities 1,605,107 1,626,908
OTHER LIABILITIES:    
Deferred revenue, long-term portion 48,751 87,736
Other long-term liabilities 7,863 158,407
Total liabilities 1,661,721 1,873,051
COMMITMENTS AND CONTINGENCIES (Note 11)  
STOCKHOLDERS' EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 15,625,329 and 15,009,246 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively 15,625 15,009
Additional paid-in capital 127,228,475 126,416,869
Accumulated deficit (112,591,157) (110,422,825)
Total stockholders' equity 14,652,943 16,009,053
Total liabilities and stockholders' equity $ 16,314,664 $ 17,882,104