XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2018
Dec. 31, 2017
CURRENT ASSETS:    
Cash $ 5,388,544 $ 8,010,161
Accounts receivable, net of allowance of $24,675 and $18,750 at September 30, 2018 and December 31, 2017, respectively 634,703 652,627
Inventory 83,828 85,321
Other current assets 406,966 218,835
Total current assets 6,514,041 8,966,944
NOTE RECEIVABLE, net of current portion 39,705 71,138
PROPERTY AND EQUIPMENT, net 278,320 211,602
GOODWILL 8,101,661 8,101,661
INTANGIBLE ASSETS, net 345,825 463,578
OTHER ASSETS 9,742 67,181
Total assets 15,289,294 17,882,104
CURRENT LIABILITIES:    
Accounts payable 105,019 71,578
Accrued expenses 817,803 815,350
Deferred revenue, current portion 752,848 739,980
Total current liabilities 1,675,670 1,626,908
OTHER LIABILITIES:    
Deferred revenue, long-term portion 41,108 87,736
Other long-term liabilities 7,333 158,407
Total liabilities 1,724,111 1,873,051
COMMITMENTS AND CONTINGENCIES (Note 11)  
STOCKHOLDERS' EQUITY:    
Common stock - $.001 par value; 40,000,000 shares authorized; 15,632,196 and 15,009,246 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 15,632 15,009
Additional paid-in capital 127,271,927 126,416,869
Accumulated deficit (113,722,376) (110,422,825)
Total stockholders' equity 13,565,183 16,009,053
Total liabilities and stockholders' equity $ 15,289,294 $ 17,882,104