XML 39 R20.htm IDEA: XBRL DOCUMENT v3.22.1
SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
SCHEDULE OF ERRORS RESULTED IN MISSTATEMENTS

These errors resulted in misstatements to our Balance Sheets, Statements of Operations, Statements of Stockholders’ Equity, and Statements of Cash Flows as of and for the years ended December 31, 2021 and 2020, as follows:

 

                
   As of December 31, 2021 
   As Previously   Restatement   As 
   Reported   Adjustment   Restated 
BALANCE SHEET               
Equity awards liability  $-    378   $378 
Liability for shares withheld  $-    1,244   $1,244 
Total current liabilities  $4,504    1,622   $6,126 
Total liabilities  $4,512    1,622   $6,134 
Additional paid-in capital  $141,703    4,752   $146,455 
Accumulated deficit  $(120,523)   (6,374)  $(126,897)
Total stockholders’ equity  $21,199    (1,622)  $19,577 
Common stock (shares)   18,753,003    (92,634)   18,660,369 

 

                
   As of December 31, 2020 
   As Previously Reported       Restatement Adjustment   As Restated 
BALANCE SHEET               
Additional paid-in capital  $138,570    3,042   $141,612 
Accumulated deficit  $(116,377)   (3,042)  $(119,419)
Total stockholders’ equity  $22,211    -   $22,211 

 

                
   For the Year Ended December 31, 2021 
   As Previously Reported   Restatement Adjustment   As Restated 
STATEMENT OF OPERATIONS               
Selling, general and administrative expenses  $11,564    3,331   $14,895 
Total operating expenses  $17,044    3,331   $20,375 
Loss from operations  $(4,162)   (3,331)  $(7,493)
Interest and other income  $6    (1)  $5 
Total other income  $16    (1)  $15 
Net loss  $(4,146)   (3,332)  $(7,478)
                
PER SHARE INFORMATION               
Loss per common share               
 Basic and Diluted  $(0.22)   (0.18)  $(0.40)
Weighted average common shares used in computing per share amounts (Basic and Diluted)   18,676,965    (78,555)   18,598,410 

 

 

INTELLICHECK, INC.

NOTES TO FINANCIAL STATEMENTS

(All dollar amounts are rounded to thousands, except share data)

 

                
   For the year ended December 31, 2020 
   As Previously Reported   Restatement Adjustment   As Restated 
STATEMENT OF OPERATIONS               
Selling, general and administrative expenses  $5,894    3,042   $8,936 
Total operating expenses  $9,569    3,042   $12,611 
Loss from operations  $(260)   (3,042)  $(3,302)
Net income (loss)  $558    (3,042)  $(2,484)
                
PER SHARE INFORMATION               
Loss per common share               
Basic and Diluted  $0.03    (0.17)  $(0.14)
Weighted average common shares used in computing per share amounts               
Basic   17,324,150    -    17,324,150 
Diluted   18,020,866    (696,716)   17,324,150 

 

                
   For the year ended December 31, 2021 
   As Previously   Restatement   As 
   Reported     Adjustment   Restated 
STATEMENT OF STOCKHOLDERS’ EQUITY               
Exercise of stock options, net of cashless exercise of 58,926 shares and 92,634 shares withheld  $47    1,710   $1,757 
Net loss  $(4,146)   (3,332)  $(7,478)
Accumulated deficit  $(120,523)   (6,374)  $(126,897)
Additional paid-in capital  $141,703    4,752   $146,455 
Total Stockholders’ Equity  $21,199    (1,622)  $19,577 
Common stock  (shares)   18,753,003    (92,634)  $18,660,369 

 

 

INTELLICHECK, INC.

NOTES TO FINANCIAL STATEMENTS

(All dollar amounts are rounded to thousands, except share data)

 

                
   For the year ended December 31, 2020 
   As Previously     Restatement   As 
   Reported   Adjustment   Restated 
STATEMENT OF STOCKHOLDERS’ EQUITY               
Exercise of liability awards  $-    3,042   $3,042 
Net income (loss)  $558    (3,042)  $(2,484)
Accumulated deficit  $(116,377)   (3,042)  $(119,419)
Additional paid-in capital  $138,570    3,042   $141,612 

 

                
   For the year ended December 31, 2021 
   As Previously   Restatement   As 
   Reported   Adjustment   Restated 
STATEMENT OF CASH FLOWS               
Net loss  $(4,146)   (3,332)  $(7,478)
Equity compensation  $3,068    3,332   $6,400 
Supplemental disclosure of noncash investing and financing activities:               
Reclassification of stock option awards  $-    1,411   $1,411 

 

                
   For the year ended December 31, 2020 
   As Previously     Restatement     As  
   Reported   Adjustment   Restated 
STATEMENT OF CASH FLOWS               
Net income (loss)  $558    (3,042)  $(2,484)
Equity compensation  $409    3,042   $3,451 
SCHEDULE OF DISAGGREGATION OF REVENUE

In the following tables, revenue is disaggregated by product and service and the timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue.

 

     2021     2020 
   For the Years Ended December 31, 
   2021   2020 
Products and services          
Software as a Service (SaaS)  $12,970   $9,373 
Other subscription and support services   35    199 
Equipment   3,056    1,045 
Non-recurring services   114    78 
Extended warranties on equipment   8    21 
Other   210    19 
Revenues  $16,393   $10,735 
Timing of revenue recognition          
Products transferred at a point in time  $3,266   $1,064 
Services transferred over time   13,127    9,671 
Revenues  $16,393   $10,735 
SCHEDULE OF REVENUE PERFORMANCE OBLIGATION

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period:

 

   2022   2023   2024   Total 
                 
Software as a Service (SaaS)  $1,256   $3   $-   $1,259 
Other subscription and support services   8    3    1    12 
Extended warranties on equipment   2    1    -    3 
   $1,266   $7   $1   $1,274 
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED

 

   2021   2020 
   Years Ended 
   December 31, 
   2021   2020 
Numerator:          
Net Loss  $(7,478)  $(2,484
           
Denominator:          
Weighted average common shares –           
Basic   18,598,410    17,324,150 
Weighted average common shares -          
Diluted   18,598,410    17,324,150 
           
Net Loss per share –          
Basic  $(0.40)  $(0.14
Diluted  $(0.40)  $(0.14
SUMMARY OF COMMON STOCK EQUIVALENTS EXCLUDED FROM LOSS PER DILUTED SHARE

The following table summarizes the common stock equivalents excluded from the 2021 loss per diluted share because their effect would be anti-dilutive:

 

   2021   2020 
         
Stock options   496,424    637,882 
Restricted stock   408,376    1,754 
Performance stock units   228,498    265,942 
Total   1,133,298    905,578