XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (7,478) $ (2,484)
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Depreciation and amortization 169 180
Equity compensation 6,400 3,451
Gain on forgiveness of unsecured promissory note (10) (796)
Changes in assets and liabilities:    
Increase in accounts receivable (72) (445)
Increase in other current assets (302) (15)
(Increase) decrease in other assets (4) 3
Increase in accounts payable and accrued expenses 1,551 261
Increase (decrease) in deferred revenue 862 (174)
Net cash provided by (used in) operating activities 1,116 (19)
CASH FLOWS FROM INVESTING activities:    
Purchases of software license (400)
Capital expenditures (662) (45)
Collection on note receivable 29
Net cash used in investing activities (662) (416)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Return of repayment of unsecured promissory note 10
Net proceeds from issuance of common stock 10,569
Loan proceeds on unsecured promissory note under Paycheck Protection Program 796
Loan proceeds on unsecured promissory note under Economic Injury Disaster Loan program 10
Net proceeds from issuance of common stock from exercise of stock options 47 203
Proceeds from issuance of common stock from exercise of warrants 19 112
Withholding taxes paid on exercise of stock options and vesting of restricted stock units (1,475)
Loan payments on unsecured promissory note (10)
Net cash provided by financing activities 76 10,205
Net increase in cash 530 9,770
CASH, beginning of year 13,121 3,351
CASH, end of year 13,651 13,121
Supplemental disclosure of noncash investing and financing activities:    
Settlement of executive bonuses with restricted stock units 85
Reclassification of stock option awards $ 1,411