XML 25 R3.htm IDEA: XBRL DOCUMENT v3.25.1
BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 4,666 $ 3,980
Short-term investments 0 5,000
Accounts receivable, net of allowance for credit losses of $100 and $69 as of December 31, 2024 and 2023, respectively 4,675 4,703
Other current assets 571 692
Total current assets 9,912 14,375
PROPERTY AND EQUIPMENT, NET 536 666
GOODWILL 8,102 8,102
INTANGIBLE ASSETS, NET 2,374 575
OTHER ASSETS 9 90
Total assets 20,933 23,808
CURRENT LIABILITIES:    
Accounts payable 443 884
Accrued expenses 1,742 3,245
Equity awards liability 0 4
Liability for shares withheld 0 190
Deferred revenue, current portion 1,001 2,209
Total current liabilities 3,186 6,532
Total liabilities 3,186 6,532
COMMITMENTS AND CONTINGENCIES (Note 10)
STOCKHOLDERS’ EQUITY:    
Preferred stock – $0.01 par value; 30,000 shares authorized; Series A convertible preferred stock, zero shares issued and outstanding as of December 31, 2024 and 2023, respectively 0 0
Common stock – $0.001 par value; 40,000,000 shares authorized; 19,782,311 and 19,354,335 shares issued and outstanding as of December 31, 2024 and 2023, respectively 19 19
Additional paid-in capital 152,211 150,822
Accumulated deficit (134,483) (133,565)
Total stockholders’ equity 17,747 17,276
Total liabilities and stockholders’ equity $ 20,933 $ 23,808