XML 53 R37.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Equity-based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Share-based Payment Arrangement [Abstract] |
Share-based Payment Arrangement, Option, Activity | A summary of the Company's time-based stock option activity under the 2021 Plan was as follows:
| Number of Options |  | Weighted Average Exercise Price |  | Aggregate Intrinsic Value
Balance as of December 31, 2020 | — |  |  | $ | 0.00 |  |  | — |
Granted | 273,026 |  |  | 9.50 |  |  |
Vested | — |  |  | 0.00 |  |  |
Forfeited/Repurchased | — |  |  | 0.00 |  |  |
Balance as of December 31, 2021 | 273,026 |  |  | $ | 9.50 |  |  | $ | — |
Vested as of December 31, 2021 | — |  |  | $ | 0.00 |  |  | $ | — |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The assumptions that the Company used to determine the grant date fair value of stock options granted under the 2021 Plan during the year ended December 31, 2021 were as follows, presented on a weighted-average basis:
Risk free interest rate | 1.00 | % |  |  |  |  |  |
Expected volatility | 51.32 | % |  |  |  |  |  |
Expected dividend yield | 0 | % |  |  |  |  |  |
Expected term | 6.08 years |  |  |  |  |  |
The assumptions that the Company used to determine the grant date fair value of time-based incentive units granted under the 2018 Plan were as follows, presented on a weighted-average basis:
| Year Ended December 31,
| 2021 |  | 2020 |  | 2019
Risk free interest rate | 0.16 | % |  | 0.24 | % |  | 2.08 | %
Expected volatility | 50 | % |  | 50 | % |  | 50 | %
Expected dividend yield | 0 | % |  | 0 | % |  | 0 | %
Expected term | 2.87 years |  | 3.14 years |  | 4.21 years
Share-based Payment Arrangement, Restricted Stock Unit, Activity | A summary of the Company's RSU activity under the 2021 Plan was as follows:
| Number of Shares |  | Weighted Average Grant Date Fair Value
Balance as of December 31, 2020 | — |  |  | $ | 0.00 |
Granted | 942,371 |  |  | 9.99 |
Vested | — |  |  | 0.00 |
Forfeited/Repurchased | — |  |  | 0.00 |
Balance as of December 31, 2021 | 942,371 |  |  | $ | 9.99 |
The following table summarizes time-based incentive unit activity under the 2018 Plan:
| Number of Units |  | Weighted Average Grant Date Fair value |  | Weighted Average Participation Threshold |  | Aggregate Intrinsic Value
Balance as of December 31, 2019 | 3,403,967 |  |  | $ | 0.48 |  |  | $ | 1.02 |  |  | $ | 2,218 |
Granted | 5,507,644 |  |  | $ | 1.37 |  |  | $ | 1.27 |  |  |
Vested | (1,200,934) |  |  | $ | 0.47 |  |  | $ | 1.02 |  |  |
Forfeited/Repurchased | (1,463,051) |  |  | $ | 0.45 |  |  | $ | 1.02 |  |  |
Balance as of December 31, 2020 | 6,247,626 |  |  | $ | 1.27 |  |  | $ | 1.24 |  |  | $ | 23,688 |
Granted | 2,079,417 |  |  | 0.90 |  |  | 6.36 |  |  |
Vested | (2,351,230) |  |  | 1.21 |  |  | 1.22 |  |  |
Forfeited/Repurchased | — |  |  | — |  |  | — |  |  |
Balance as of December 31, 2021 | 5,975,813 |  |  | $ | 1.16 |  |  | $ | 3.04 |  |  | $ | 23,286 |
Vested as of December 31, 2021 | 3,357,449 |  |  |  |  |  |  |
The following table summarizes performance-based incentive unit activity under the 2018 Plan:
| Number of Units |  | Weighted Average Grant Date Fair value |  | Weighted Average Participation Threshold |  | Aggregate Intrinsic Value
Balance as of December 31, 2019 | 2,322,372 |  |  | $ | 0.33 |  |  | $ | 1.02 |  |  | $ | 1,534 |
Granted | 3,394,379 |  |  | $ | 1.09 |  |  | $ | 1.24 |  |  |
Forfeited | (1,254,987) |  |  | $ | 0.30 |  |  | $ | 1.01 |  |  |
Balance as of December 31, 2020 | 4,461,764 |  |  | $ | 0.91 |  |  | $ | 1.19 |  |  | $ | 17,137 |
Granted | 932,124 |  |  | $ | 1.01 |  |  | $ | 6.09 |  |  |
Vested | (5,393,888) |  |  | 0.93 |  |  | 2.04 |  |  |
Forfeited | — |  |  | — |  |  | — |  |  |
Balance as of December 31, 2021 | — |  |  | $ | — |  |  | $ | 0.00 |  |  |
Vested as of December 31, 2021 | 5,393,888 |  |  |  |  |  |  |
Summarizes The Company’s Equity-based Compensation Expense | The following table summarizes the Company’s equity-based compensation expense by award type for all Plans:
| Year Ended December 31,
| 2021 |  | 2020 |  | 2019
Stock options | $ | 95 |  |  | $ | — |  |  | $ | — |
RSUs | 655 |  |  | — |  |  | — |
Time-based incentive units | 2,390 |  |  | 1,380 |  |  | 353 |
Performance-based incentive units | 4,903 |  |  | — |  |  | — |
Total | $ | 8,043 |  |  | $ | 1,380 |  |  | $ | 353 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration