XML 58 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1

Equity-based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Share-Based Payment Arrangement, Option, Activity

A summary of the Company's time-based stock option activity under the 2021 Plan for the years ended December 31, 2024 and 2023, as adjusted for the Reverse Stock Split, is as follows:

			Number of Options						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term						Aggregate Intrinsic Value
Balance as of December 31, 2022			42,288						$	83.36					9.04						$	—
Granted			—						—
Exercised			—						—
Forfeited/Repurchased			(2,468)						114.00
Balance as of December 31, 2023			39,820						81.47						8.06						—
Granted			—						—
Exercised			—						—
Forfeited/Repurchased			—						—
Balance as of December 31, 2024			39,820						81.47						7.06						—
Vested as of December 31, 2024			34,086						$	80.66					7.07						$	—

Schedule of Share-Based Payment Arrangement, Restricted Stock Unit, Activity

A summary of the Company's time-based RSU activity under the 2021 Plan for the years ended December 31, 2024 and 2023, as adjusted for the Reverse Stock Split, is as follows:

			Number of Shares						Weighted Average Grant Date Fair Value
Balance as of December 31, 2022			367,512						$	32.81
Granted			387,067						7.87
Vested			(130,550)						34.20
Forfeited/Repurchased			(45,116)						34.79
Balance as of December 31, 2023			578,913						15.67
Granted			403,458						14.86
Vested			(274,201)						16.37
Forfeited/Repurchased			(56,883)						14.39
Balance as of December 31, 2024			651,287						$	14.93

Schedule of Incentive Units

The following table summarizes time-based incentive unit activity under the 2018 Plan for the years ended December 31, 2024 and 2023:

			Number of Units						Weighted Average Grant Date Fair value						Weighted Average Participation Threshold						Aggregate Intrinsic Value
Balance as of December 31, 2022			3,363,856						$	1.43					$	18.64					$	—
Granted			—						—						—
Vested			(1,987,639)						1.37						17.67
Forfeited/Repurchased			(16,150)						3.19						22.68
Balance as of December 31, 2023			1,360,067						1.50						20.01						—
Granted			—						—						—
Vested			(1,185,981)						1.52						19.62
Forfeited/Repurchased			(30,083)						1.34						22.68
Balance as of December 31, 2024			144,003						$	1.40					$	22.68					$	—
Vested as of December 31, 2024			9,047,201

Schedule of ESPP Purchase Rights

A summary of the Company's ESPP activity under the 2021 Plan for the years ended December 31, 2024, 2023 and 2022, as adjusted for the Reverse Stock Split, was as follows:

			Year Ended December 31,
			2024						2023						2022
Shares purchased using ESPP purchase rights			20,937						39,050						12,348
Weighted average purchase price			$	10.89					$	4.14					$	18.36

Schedule of Summarizes The Company’s Equity-based Compensation Expense

The following table summarizes the Company’s equity-based compensation expense by award type for all Plans:

			Year Ended December 31,
			2024						2023						2022
Stock options			$	722					$	572					$	495
RSUs			5,601						4,256						2,943
ESPP purchase rights			100						148						188
Time-based incentive units			1,557						2,664						3,104
Total			$	7,980					$	7,640					$	6,730

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of share-based payment arrangement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of activity for outstanding award under share-based payment arrangement excluding share and unit options and nonvested award.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfOtherShareBasedCompensationActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of employee stock purchase plan activity.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationEmployeeStockPurchasePlanActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration