XML 81 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale at fair value.

 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
Gain (Loss)
As of December 31, 2013:
 
 
 
Loans held for sale, measured at fair value
$
130,821

$
128,251

$
2,570

 
 
 
 
As of June 30, 2013:
 
 
 
Loans held for sale, measured at fair value
$
188,050

$
188,545

$
(495
)
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
 
Fair Value Measurement at December 31, 2013 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
9,808

$

$
9,808

U.S. government sponsored enterprise MBS

7,003


7,003

Private issue CMO


925

925

Investment securities

16,811

925

17,736

 
 
 
 
 
Loans held for sale, at fair value

130,821


130,821

Interest-only strips


88

88

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


463

463

Mandatory loan sale commitments


196

196

TBA MBS trades

785


785

Option contracts


331

331

Derivative assets

785

990

1,775

Total assets
$

$
148,417

$
2,003

$
150,420

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
215

$
215

Derivative liabilities


215

215

Total liabilities
$

$

$
215

$
215

 
Fair Value Measurement at June 30, 2013 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
10,816

$

$
10,816

U.S. government sponsored enterprise MBS

7,675


7,675

Private issue CMO


1,019

1,019

Investment securities

18,491

1,019

19,510

 
 
 
 
 
Loans held for sale, at fair value

188,050


188,050

Interest-only strips


98

98

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,338

1,338

Mandatory loan sale commitments


405

405

TBA MBS trades

7,251


7,251

Option contracts


589

589

Derivative assets

7,251

2,332

9,583

Total assets
$

$
213,792

$
3,449

$
217,241

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
2,370

$
2,370

Mandatory loan sale commitments


322

322

TBA MBS trades

529


529

Derivative liabilities

529

2,692

3,221

Total liabilities
$

$
529

$
2,692

$
3,221

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at September 30, 2013
$
953

$
103

$
3,365

$
(141
)
$
82

$
4,362

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


5,534

329

158

6,021

Included in other comprehensive loss
19

(15
)



4

Purchases



196

155

351

Issuances


248



248

Settlements
(47
)

(8,899
)
(188
)
(64
)
(9,198
)
Transfers in and/or out of Level 3






Ending balance at December 31, 2013
$
925

$
88

$
248

$
196

$
331

$
1,788


(1) 
Consists of commitments to extend credit on loans to be held for sale.
(2) 
Consists of mandatory loan sale commitments.

 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at September 30, 2012
$
1,198

$
117

$
8,370

$
(1,114
)
$
65

$
8,636

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


(8,370
)
1,114

(65
)
(7,321
)
Included in other comprehensive loss
(7
)
13




6

Purchases



(71
)
47

(24
)
Issuances


3,238



3,238

Settlements
(35
)




(35
)
Transfers in and/or out of Level 3






Ending balance at December 31, 2012
$
1,156

$
130

$
3,238

$
(71
)
$
47

$
4,500


(1) 
Consists of commitments to extend credit on loans to be held for sale.
(2) 
Consists of mandatory loan sale commitments.
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2013
$
1,019

$
98

$
(1,032
)
$
83

$
589

$
757

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


12,036

99

265

12,400

Included in other comprehensive loss
3

(10
)



(7
)
Purchases



55

371

426

Issuances


3,613



3,613

Settlements
(97
)

(14,369
)
(41
)
(894
)
(15,401
)
Transfers in and/or out of Level 3






Ending balance at December 31, 2013
$
925

$
88

$
248

$
196

$
331

$
1,788


(1)
Consists of commitments to extend credit on loans to be held for sale.
(2)
Consists of mandatory loan sale commitments.

 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2012
$
1,242

$
130

$
3,981

$
(163
)
$
36

$
5,226

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


(12,351
)
1,277

(101
)
(11,175
)
Included in other comprehensive loss
(6
)




(6
)
Purchases



(1,185
)
112

(1,073
)
Issuances


11,608



11,608

Settlements
(80
)




(80
)
Transfers in and/or out of Level 3






Ending balance at December 31, 2012
$
1,156

$
130

$
3,238

$
(71
)
$
47

$
4,500


Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 
Fair Value Measurement at December 31, 2013 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
10,613

$
6,530

$
17,143

MSA


289

289

Real estate owned, net 

3,291


3,291

Total
$

$
13,904

$
6,819

$
20,723



 
Fair Value Measurement at June 30, 2013 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,650

$
10,032

$
21,682

MSA


174

174

Real estate owned, net 

2,296


2,296

Total
$

$
13,946

$
10,206

$
24,152

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of December 31, 2013:
(Dollars In Thousands)
Fair Value
As of
December 31,
2013
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
925

Discounted cash flow
Probability of default
Loss severity
Prepayment speed
1.3% – 2.3% (2.1%)
11.9% - 37.5% (36.2%)
7.2% – 14.8% (10.0%)
Decrease
Decrease
Decrease
 
 
 
 
 
 
Non-performing loans
$
84

Discounted cash flow
Default rates
0.0% - 30.0% (14.3%)
Decrease
Non-performing loans
$
6,446

Relative value analysis
Loss severity
15.0% - 60.0% (19.3%)
Decrease
 
 
 
 
 
 
MSA
$
289

Discounted cash flow
Prepayment speed (CPR)
Discount rate
11.7% - 60.0% (33.3%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
88

Discounted cash flow
Prepayment speed (CPR)
Discount rate
0.0% - 41.6% (23.6%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
463

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
98.3% –  104.5%
(99.8%) of par
24.4% - 28.2% (24.8%)
Decrease
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
196

Relative value analysis
Investor quotes

TBA MBS broker quotes 

Roll-forward costs (4)
100.4% - 104.1% (102.2%) of par
100.8% - 105.4%
(102.3%) of par
0.002%
Decrease

Decrease 
 
Decrease
 
 
 
 
 
 
Option contracts
$
331

Relative value analysis
Broker quotes
 
103.0% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
215

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
97.9% –  104.0%
(101.6%) of par
24.4% - 28.2% (24.8%)
Decrease
 
Decrease
 
 
 
 
 
 
 
 
 
 
 
 
(1) 
The range is based on the historical estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2013 and June 30, 2013 were as follows:
 
December 31, 2013
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
756,806

$
741,773



$
741,773

FHLB – San Francisco stock
$
10,905

$
10,905


$
10,905


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
913,756

$
892,696



$
892,696

Borrowings
$
51,462

$
53,606



$
53,606


 
June 30, 2013
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
748,397

$
742,256



$
742,256

FHLB – San Francisco stock
$
15,273

$
15,273


$
15,273


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
923,010

$
903,654



$
903,654

Borrowings
$
106,491

$
110,404



$
110,404