XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments
3 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments

The Corporation adopted ASC 820, “Fair Value Measurements and Disclosures,” and elected the fair value option pursuant to ASC 825, “Financial Instruments” on loans originated for sale by PBM.  ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements.  ASC 825 permits entities to elect to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis (the “Fair Value Option”) at specified election dates.  At each subsequent reporting date, an entity is required to report unrealized gains and losses on items in earnings for which the fair value option has been elected.  The objective of the Fair Value Option is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale at fair value.

 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
Gain
As of September 30, 2014:
 
 
 
Loans held for sale, measured at fair value
$
180,558

$
174,564

$
5,994

 
 
 
 
As of June 30, 2014:
 
 
 
Loans held for sale, measured at fair value
$
158,883

$
152,192

$
6,691



ASC 820-10-65-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly,” provides additional guidance for estimating fair value in accordance with ASC 820, “Fair Value Measurements,” when the volume and level of activity for the asset or liability have significantly decreased.

ASC 820 establishes a three-level valuation hierarchy that prioritizes inputs to valuation techniques used in fair value calculations.  The three levels of inputs are defined as follows:

Level 1
-
Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
 
Level 2
-
Observable inputs other than Level 1 such as: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated to observable market data for substantially the full term of the asset or liability.
 
Level 3
-
Unobservable inputs for the asset or liability that use significant assumptions, including assumptions of risks.  These unobservable assumptions reflect the Corporation’s estimate of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include the use of pricing models, discounted cash flow models and similar techniques.

ASC 820 requires the Corporation to maximize the use of observable inputs and minimize the use of unobservable inputs.  If a financial instrument uses inputs that fall in different levels of the hierarchy, the instrument will be categorized based upon the lowest level of input that is significant to the fair value calculation.

The Corporation’s financial assets and liabilities measured at fair value on a recurring basis consist of investment securities, loans held for sale at fair value, interest-only strips and derivative financial instruments; while non-performing loans, mortgage servicing assets ("MSA") and real estate owned are measured at fair value on a nonrecurring basis.

Investment securities are primarily comprised of U.S. government agency MBS, U.S. government sponsored enterprise MBS, private issue CMO and common stock of a community development financial institution.  The Corporation utilizes unadjusted quoted prices in active markets for identical securities for its fair value measurement of debt securities, quoted prices in active and less than active markets for similar securities for its fair value measurement of MBS and debt securities (Level 2), broker price indications for similar securities in non-active markets for its fair value measurement of CMO (Level 3) and pricing indications from recent transaction in non-active markets for common stock of a community development financial institution (Level 3).

Derivative financial instruments are comprised of commitments to extend credit on loans to be held for sale, mandatory loan sale commitments, TBA MBS trades and option contracts.  The fair value of TBA MBS trades is determined using quoted secondary-market prices (Level 2).  The fair values of other derivative financial instruments are determined by quoted prices for a similar commitment or commitments, adjusted for the specific attributes of each commitment, including management's estimate of loan commitments which may not fund (Level 3).

Loans held for sale at fair value are primarily single-family loans.  The fair value is determined, when possible, using quoted secondary-market prices such as TBA MBS trades.  If no such quoted price exists, the fair value of a loan is determined by quoted prices for a similar loan or loans (Level 2).

Non-performing loans are loans which are inadequately protected by the current net worth and paying capacity of the borrowers or of the collateral pledged.  The non-performing loans are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.  The fair value of a non-performing loan is determined based on an observable market price or current appraised value, net of estimated disposition costs, of the underlying collateral.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the borrower.  For non-performing loans which are restructured loans, the fair value is derived from discounted cash flow analysis (Level 3), except for those which are in the process of foreclosure or 90 days delinquent for which the fair value is derived from the appraised value of the collateral (Level 2).  For other non-performing loans which are not restructured loans, the fair value is derived from relative value analysis: historical experience and management estimates by loan type for which collectively evaluated allowances are assigned (Level 3); or the appraised value of the collateral for loans which are in the process of foreclosure or where borrowers file bankruptcy (Level 2).  For non-performing commercial real estate loans, the fair value is derived from the appraised value of the collateral (Level 2). Non-performing loans are reviewed and evaluated on at least a quarterly basis for additional allowance and adjusted accordingly, based on the same factors identified above.  This loss is not recorded directly as an adjustment to current earnings or other comprehensive income (loss), but rather as a component in determining the overall adequacy of the allowance for loan losses.  These adjustments to the estimated fair value of non-performing loans may result in increases or decreases to the provision for loan losses recorded in current earnings.

The Corporation uses the amortization method for its MSA, which amortizes the MSA in proportion to and over the period of estimated net servicing income and assesses the MSA for impairment based on fair value at each reporting date.  The fair value of MSA is calculated using the present value method; which includes a third party’s prepayment projections of similar instruments, weighted-average coupon rates and the estimated average life (Level 3).

The rights to future income from serviced loans that exceed contractually specified servicing fees are recorded as interest-only strips.  The fair value of interest-only strips is calculated using the same assumptions that are used to value the related MSA (Level 3).

The fair value of real estate owned is derived from the lower of the appraised value at the time of foreclosure or the listing price, net of estimated disposition costs (Level 2).

The Corporation’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  While management believes the Corporation’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
 
Fair Value Measurement at September 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
8,714

$

$
8,714

U.S. government sponsored enterprise MBS

6,001


6,001

Private issue CMO


828

828

Common stock - community development financial institution


250

250

Investment securities

14,715

1,078

15,793

 
 
 
 
 
Loans held for sale, at fair value

180,558


180,558

Interest-only strips


70

70

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,797

1,797

Option contracts


33

33

Derivative assets


1,830

1,830

Total assets
$

$
195,273

$
2,978

$
198,251

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
12

$
12

Mandatory loan sale commitments


245

245

TBA MBS trades

246


246

Derivative liabilities

246

257

503

Total liabilities
$

$
246

$
257

$
503

 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
9,109

$

$
9,109

U.S. government sponsored enterprise MBS

6,385


6,385

Private issue CMO


853

853

Investment securities

15,494

853

16,347

 
 
 
 
 
Loans held for sale, at fair value

158,883


158,883

Interest-only strips


62

62

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,570

2,570

Derivative assets


2,570

2,570

Total assets
$

$
174,377

$
3,485

$
177,862

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
4

$
4

Mandatory loan sale commitments


93

93

TBA MBS trades

1,335


1,335

Derivative liabilities

1,335

97

1,432

Total liabilities
$

$
1,335

$
97

$
1,432



The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

 
For the Quarter Ended September 30, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/
  unrealized):
 
 
 
 
 
 
 
Included in earnings



(781
)
(156
)
(105
)
(1,042
)
Included in other comprehensive
 loss
(1
)

8




7

Purchases

250




187

437

Issuances







Settlements
(24
)



4

(49
)
(69
)
Transfers in and/or out of Level 3







Ending balance at September 30, 2014
$
828

$
250

$
70

$
1,785

$
(245
)
$
33

$
2,721


(1) 
Common stock of a community development financial institution
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended September 30, 2013
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2013
$
1,019

$
98

$
(1,032
)
$
83

$
589

$
757

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


4,397

(230
)
107

4,274

Included in other comprehensive loss

5




5

Purchases




216

216

Issuances






Settlements
(66
)


6

(830
)
(890
)
Transfers in and/or out of Level 3






Ending balance at September 30, 2013
$
953

$
103

$
3,365

$
(141
)
$
82

$
4,362


(1) 
Consists of commitments to extend credit on loans to be held for sale.
(2) 
Consists of mandatory loan sale commitments.
 
 
 
 
 
 
 

 
 
 
 
 
 
 


The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 
Fair Value Measurement at September 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,026

$
1,765

$
12,791

MSA


213

213

Real estate owned, net 

2,707


2,707

Total
$

$
13,733

$
1,978

$
15,711



 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
10,910

$
5,026

$
15,936

MSA


241

241

Real estate owned, net 

2,467


2,467

Total
$

$
13,377

$
5,267

$
18,644



The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of September 30, 2014:
(Dollars In Thousands)
Fair Value
As of
September 30,
2014
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
828

Market comparable pricing
Comparability adjustment
0.1% – 1.5% (1.3%)
Increase
 
 
 
 
 
 
Common stock of community
   development financial
   institution
$
250

Market pricing
Pricing indications from recent transactions
$0.00 - $0.14 ($0.05)
Increase
 
 
 
 
 
 
Non-performing loans
$
77

Discounted cash flow
Default rates
0.0% - 30.0% (0.0%)
Decrease
Non-performing loans
$
1,688

Relative value analysis
Loss severity
20.0% - 38.0% (23.2%)
Decrease
 
 
 
 
 
 
MSA
$
213

Discounted cash flow
Prepayment speed (CPR)
Discount rate
12.8% - 60.0% (29.7%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
70

Discounted cash flow
Prepayment speed (CPR)
Discount rate
19.7% - 38.8% (24.6%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
1,797

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
98.6% –  105.1%
(99.0%) of par
21.9% - 28.0% (27.5%)
Decrease
 
Decrease
 
 
 
 
 
 
Option contracts
$
33

Relative value analysis
Broker quotes
 
105.2% - 105.5%
(105.2%) of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
12

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
100.3% –  103.3%
(101.9%) of par
21.9% - 28.0% (27.5%)
Increase
 
Increase
 
 
 
 
 
 
Mandatory loan sale commitments
$
245

Relative value analysis
Investor quotes

TBA MBS broker quotes 

Roll-forward costs (4)
102.8% - 106.4%
(104.0%) of par
102.0% - 108.5%
(104.2%) of par
0.003%
Increase 

Increase

Increase
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.

The significant unobservable inputs used in the fair value measurement of the Corporation’s assets and liabilities include the following: prepayment speeds, discount rates, MBS – TBA quotes, fallout ratios, investor quotes and roll-forward costs, among others.  Significant increases or decreases in any of these inputs in isolation could result in significantly lower or higher fair value measurement. The various unobservable inputs used to determine valuations may have similar or diverging impacts on valuation.

The carrying amount and fair value of the Corporation’s other financial instruments as of September 30, 2014 and June 30, 2014 were as follows:
 
September 30, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
788,958

$
795,408



$
795,408

FHLB – San Francisco stock
$
7,056

$
7,056


$
7,056


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
902,432

$
879,761



$
879,761

Borrowings
$
41,416

$
44,531



$
44,531


 
June 30, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
772,141

$
778,851



$
778,851

FHLB – San Francisco stock
$
7,056

$
7,056


$
7,056


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
897,870

$
875,440



$
875,440

Borrowings
$
41,431

$
44,424



$
44,424



Loans held for investment: For loans that reprice frequently at market rates, the carrying amount approximates the fair value.  For fixed-rate loans, the fair value is determined by either (i) discounting the estimated future cash flows of such loans over their estimated remaining contractual maturities using a current interest rate at which such loans would be made to borrowers, or (ii) quoted market prices. The allowance for loan losses is subtracted as an estimate of the underlying credit risk.

FHLB – San Francisco stock: The carrying amount reported for FHLB – San Francisco stock approximates fair value. When redeemed, the Corporation will receive an amount equal to the par value of the stock.

Deposits: The fair value of time deposits is estimated using a discounted cash flow calculation. The discount rate is based upon rates currently offered for deposits of similar remaining maturities.  The fair value of transaction accounts (checking, money market and savings accounts) is based on management estimates, consistent with current market conditions.

Borrowings: The fair value of borrowings has been estimated using a discounted cash flow calculation.  The discount rate on such borrowings is based upon rates currently offered for borrowings of similar remaining maturities.

The Corporation has various processes and controls in place to ensure that fair value is reasonably estimated.  The Corporation generally determines fair value of their Level 3 assets and liabilities by using internally developed models which primarily utilize discounted cash flow techniques and prices obtained from independent management services or brokers.  The Corporation performs due diligence procedures over third-party pricing service providers in order to support their use in the valuation process.  The fair values of investment securities, commitments to extend credit on loans held for sale, mandatory commitments and option contracts are determined from the independent management services or brokers; while the fair value of MSA and interest-only strips are determined using the internally developed models which are based on discounted cash flow analysis.  The fair value of non-performing loans is calculated by using discounted cash flows, relative value analysis or collateral value, less selling costs.

While the Corporation believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  During the quarter ended September 30, 2014, there were no significant changes to the Corporation’s valuation techniques that had, or are expected to have, a material impact on its consolidated financial position or results of operations.