XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale at fair value.

 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
Gain
As of September 30, 2014:
 
 
 
Loans held for sale, measured at fair value
$
180,558

$
174,564

$
5,994

 
 
 
 
As of June 30, 2014:
 
 
 
Loans held for sale, measured at fair value
$
158,883

$
152,192

$
6,691

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
 
Fair Value Measurement at September 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
8,714

$

$
8,714

U.S. government sponsored enterprise MBS

6,001


6,001

Private issue CMO


828

828

Common stock - community development financial institution


250

250

Investment securities

14,715

1,078

15,793

 
 
 
 
 
Loans held for sale, at fair value

180,558


180,558

Interest-only strips


70

70

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,797

1,797

Option contracts


33

33

Derivative assets


1,830

1,830

Total assets
$

$
195,273

$
2,978

$
198,251

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
12

$
12

Mandatory loan sale commitments


245

245

TBA MBS trades

246


246

Derivative liabilities

246

257

503

Total liabilities
$

$
246

$
257

$
503

 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
9,109

$

$
9,109

U.S. government sponsored enterprise MBS

6,385


6,385

Private issue CMO


853

853

Investment securities

15,494

853

16,347

 
 
 
 
 
Loans held for sale, at fair value

158,883


158,883

Interest-only strips


62

62

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,570

2,570

Derivative assets


2,570

2,570

Total assets
$

$
174,377

$
3,485

$
177,862

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
4

$
4

Mandatory loan sale commitments


93

93

TBA MBS trades

1,335


1,335

Derivative liabilities

1,335

97

1,432

Total liabilities
$

$
1,335

$
97

$
1,432

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

 
For the Quarter Ended September 30, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/
  unrealized):
 
 
 
 
 
 
 
Included in earnings



(781
)
(156
)
(105
)
(1,042
)
Included in other comprehensive
 loss
(1
)

8




7

Purchases

250




187

437

Issuances







Settlements
(24
)



4

(49
)
(69
)
Transfers in and/or out of Level 3







Ending balance at September 30, 2014
$
828

$
250

$
70

$
1,785

$
(245
)
$
33

$
2,721


(1) 
Common stock of a community development financial institution
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended September 30, 2013
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2013
$
1,019

$
98

$
(1,032
)
$
83

$
589

$
757

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


4,397

(230
)
107

4,274

Included in other comprehensive loss

5




5

Purchases




216

216

Issuances






Settlements
(66
)


6

(830
)
(890
)
Transfers in and/or out of Level 3






Ending balance at September 30, 2013
$
953

$
103

$
3,365

$
(141
)
$
82

$
4,362


(1) 
Consists of commitments to extend credit on loans to be held for sale.
(2) 
Consists of mandatory loan sale commitments.
 
 
 
 
 
 
 

 
 
 
 
 
 
 

Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 
Fair Value Measurement at September 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,026

$
1,765

$
12,791

MSA


213

213

Real estate owned, net 

2,707


2,707

Total
$

$
13,733

$
1,978

$
15,711



 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
10,910

$
5,026

$
15,936

MSA


241

241

Real estate owned, net 

2,467


2,467

Total
$

$
13,377

$
5,267

$
18,644

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of September 30, 2014:
(Dollars In Thousands)
Fair Value
As of
September 30,
2014
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
828

Market comparable pricing
Comparability adjustment
0.1% – 1.5% (1.3%)
Increase
 
 
 
 
 
 
Common stock of community
   development financial
   institution
$
250

Market pricing
Pricing indications from recent transactions
$0.00 - $0.14 ($0.05)
Increase
 
 
 
 
 
 
Non-performing loans
$
77

Discounted cash flow
Default rates
0.0% - 30.0% (0.0%)
Decrease
Non-performing loans
$
1,688

Relative value analysis
Loss severity
20.0% - 38.0% (23.2%)
Decrease
 
 
 
 
 
 
MSA
$
213

Discounted cash flow
Prepayment speed (CPR)
Discount rate
12.8% - 60.0% (29.7%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
70

Discounted cash flow
Prepayment speed (CPR)
Discount rate
19.7% - 38.8% (24.6%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
1,797

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
98.6% –  105.1%
(99.0%) of par
21.9% - 28.0% (27.5%)
Decrease
 
Decrease
 
 
 
 
 
 
Option contracts
$
33

Relative value analysis
Broker quotes
 
105.2% - 105.5%
(105.2%) of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
12

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
100.3% –  103.3%
(101.9%) of par
21.9% - 28.0% (27.5%)
Increase
 
Increase
 
 
 
 
 
 
Mandatory loan sale commitments
$
245

Relative value analysis
Investor quotes

TBA MBS broker quotes 

Roll-forward costs (4)
102.8% - 106.4%
(104.0%) of par
102.0% - 108.5%
(104.2%) of par
0.003%
Increase 

Increase

Increase
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of September 30, 2014 and June 30, 2014 were as follows:
 
September 30, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
788,958

$
795,408



$
795,408

FHLB – San Francisco stock
$
7,056

$
7,056


$
7,056


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
902,432

$
879,761



$
879,761

Borrowings
$
41,416

$
44,531



$
44,531


 
June 30, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
772,141

$
778,851



$
778,851

FHLB – San Francisco stock
$
7,056

$
7,056


$
7,056


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
897,870

$
875,440



$
875,440

Borrowings
$
41,431

$
44,424



$
44,424