XML 88 R45.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments (Tables)
12 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value and loans held for sale at fair value:
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
Gain
As of June 30, 2015:
 
 
 
Loans held for investment, at fair value
$
4,518

$
4,495

$
23

Loans held for sale, at fair value
$
224,715

$
219,143

$
5,572

 
 
 
 
As of June 30, 2014:
 
 
 
Loans held for sale, at fair value
$
158,883

$
152,192

$
6,691

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy table presents information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
7,906

$

$
7,906

U.S. government sponsored enterprise MBS

5,387


5,387

Private issue CMO


717

717

Common stock - community development financial institution


151

151

Investment securities

13,293

868

14,161

 
 
 
 
 
Loans held for investment, at fair value

4,518


4,518

Loans held for sale, at fair value

224,715


224,715

Interest-only strips


63

63

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,636

1,636

TBA MBS trades

812


812

Option contracts


192

192

Derivative assets

812

1,828

2,640

Total assets
$

$
243,338

$
2,759

$
246,097

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
137

$
137

Mandatory loan sale commitments


71

71

Derivative liabilities


208

208

Total liabilities
$

$

$
208

$
208

 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
9,109

$

$
9,109

U.S. government sponsored enterprise MBS

6,385


6,385

Private issue CMO


853

853

Investment securities

15,494

853

16,347

 
 
 
 
 
Loans held for sale, at fair value

158,883


158,883

Interest-only strips


62

62

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,570

2,570

Derivative assets


2,570

2,570

Total assets
$

$
174,377

$
3,485

$
177,862

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
4

$
4

Mandatory loan sale commitments


93

93

TBA MBS trades

1,335


1,335

Derivative liabilities

1,335

97

1,432

Total liabilities
$

$
1,335

$
97

$
1,432

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following is a reconciliation of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Consolidated Statements of Financial Condition using Level 3 inputs:
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock(1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate(2)
Manda-
tory
Commit-
ments(3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings



(1,067
)
(15
)
(168
)
(1,250
)
Included in other comprehensive loss
(3
)
(99
)
1




(101
)
Purchases

250




932

1,182

Issuances







Settlements
(133
)



37

(572
)
(668
)
Transfers in and/or out of Level 3







Ending balance at June 30, 2015
$
717

$
151

$
63

$
1,499

$
(71
)
$
192

$
2,551



(1) 
Common stock - community development financial institution.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate(1)
Manda-
tory
Commit-
ments(2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2013
$
1,019

$
98

$
(1,032
)
$
83

$
589

$
757

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


3,598

(207
)
(18
)
3,373

Included in other comprehensive loss
28

(36
)



(8
)
Purchases




603

603

Issuances






Settlements
(194
)


31

(1,174
)
(1,337
)
Transfers in and/or out of Level 3






Ending balance at June 30, 2014
$
853

$
62

$
2,566

$
(93
)
$

$
3,388


(1) 
Consists of commitments to extend credit on loans to be held for sale.
(2) 
Consists of mandatory loan sale commitments.
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy table presents information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,816

$
2,130

$
13,946

Mortgage servicing assets


269

269

Real estate owned, net 

2,398


2,398

Total
$

$
14,214

$
2,399

$
16,613



 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
10,910

$
5,026

$
15,936

Mortgage servicing assets


241

241

Real estate owned, net 

2,467


2,467

Total
$

$
13,377

$
5,267

$
18,644

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of June 30, 2015:
(Dollars In Thousands)
Fair Value
As of
June 30,
2015
Valuation
Techniques
Unobservable Inputs
Range(1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs(2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
717

Market comparable pricing
Comparability adjustment
0.1% - 1.5% (1.2%)
Increase
 
 
 
 
 
 
Securities available-for sale: Common stock(3)
$
151

Relative value analysis
Adjusted book value
$ 38.6 million
Increase
 
 
 
 
 
 
Non-performing loans
$
89

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
2,041

Relative value analysis
Loss severity
20.0% - 38.0% (21.3%)
Decrease
 
 
 
 
 
 
Mortgage servicing assets
$
269

Discounted cash flow
Prepayment speed (CPR)
Discount rate
10.1% - 60.0% (19.0%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
63

Discounted cash flow
Prepayment speed (CPR)
Discount rate
16.0% - 24.0% (18.0%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
1,636

Relative value analysis
TBA MBS broker quotes
 
Fall-out ratio(4)
97.5% –  104.5%
(101.8%) of par
20.8% - 27.4% (26.9%)
Decrease
 
Decrease
 
 
 
 
 
 
Option contracts
$
192

Relative value analysis
Broker quotes
 
126.2% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
137

Relative value analysis
TBA MBS broker quotes
 
Fall-out ratio(4)
99.4% – 104.0%
(101.9%) of par
20.8% - 27.4% (26.9%)
Increase
 
Increase
 
 
 
 
 
 
Mandatory loan sale commitments
$
71

Relative value analysis
Investor quotes

TBA MBS broker quotes 

Roll-forward costs(5)
100.6% - 103.3% (102.7%) of par
100.5% - 105.7% (101.5%) of par
0.0062%
Increase
Increase 
 
Increase
 
 
 
 
 
 
(1) 
The range is based on the historical estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
Common stock of a community development financial institution.
(4) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(5) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of June 30, 2015 and 2014 were as follows:
 
June 30, 2015
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
809,716

$
815,385

$

$

$
815,385

FHLB – San Francisco stock
$
8,094

$
8,094

$

$
8,094

$

 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
924,086

$
895,664

$

$

$
895,664

Borrowings
$
91,367

$
93,219

$

$

$
93,219


 
June 30, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
772,141

$
778,851

$

$

$
778,851

FHLB – San Francisco stock
$
7,056

$
7,056

$

$
7,056

$

 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
897,870

$
875,440

$

$

$
875,440

Borrowings
$
41,431

$
44,424

$

$

$
44,424