XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale at fair value.

 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
Gain
As of December 31, 2014:
 
 
 
Loans held for sale, measured at fair value
$
228,783

$
219,859

$
8,924

 
 
 
 
As of June 30, 2014:
 
 
 
Loans held for sale, measured at fair value
$
158,883

$
152,192

$
6,691

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
 
Fair Value Measurement at December 31, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
8,491

$

$
8,491

U.S. government sponsored enterprise MBS

5,837


5,837

Private issue CMO


799

799

Common stock - community development financial institution


250

250

Investment securities

14,328

1,049

15,377

 
 
 
 
 
Loans held for sale, at fair value

228,783


228,783

Interest-only strips


64

64

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,134

2,134

Option contracts


110

110

Derivative assets


2,244

2,244

Total assets
$

$
243,111

$
3,357

$
246,468

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
5

$
5

Mandatory loan sale commitments


86

86

TBA MBS trades

2,019


2,019

Derivative liabilities

2,019

91

2,110

Total liabilities
$

$
2,019

$
91

$
2,110

 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
9,109

$

$
9,109

U.S. government sponsored enterprise MBS

6,385


6,385

Private issue CMO


853

853

Investment securities

15,494

853

16,347

 
 
 
 
 
Loans held for sale, at fair value

158,883


158,883

Interest-only strips


62

62

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,570

2,570

Derivative assets


2,570

2,570

Total assets
$

$
174,377

$
3,485

$
177,862

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
4

$
4

Mandatory loan sale commitments


93

93

TBA MBS trades

1,335


1,335

Derivative liabilities

1,335

97

1,432

Total liabilities
$

$
1,335

$
97

$
1,432

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:

 
For the Quarter Ended December 31, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at September 30, 2014
$
828

$
250

$
70

$
1,785

$
(245
)
$
33

$
2,721

Total gains or losses (realized/
  unrealized):
 
 
 
 
 
 
 
Included in earnings



344

149

(57
)
436

Included in other comprehensive
 loss
(4
)

(6
)



(10
)
Purchases





134

134

Issuances







Settlements
(25
)



10


(15
)
Transfers in and/or out of Level 3







Ending balance at December 31, 2014
$
799

$
250

$
64

$
2,129

$
(86
)
$
110

$
3,266


(1) 
Common stock of a community development financial institution.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended December 31, 2013
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at September 30, 2013
$
953

$
103

$
3,365

$
(141
)
$
82

$
4,362

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


(3,117
)
329

158

(2,630
)
Included in other comprehensive loss
19

(15
)



4

Purchases




155

155

Issuances






Settlements
(47
)


8

(64
)
(103
)
Transfers in and/or out of Level 3






Ending balance at December 31, 2013
$
925

$
88

$
248

$
196

$
331

$
1,788


(1) 
Consists of commitments to extend credit on loans to be held for sale.
(2) 
Consists of mandatory loan sale commitments.


 
For the Six Months Ended December 31, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/
  unrealized):
 
 
 
 
 
 
 
Included in earnings



(437
)
(7
)
(162
)
(606
)
Included in other comprehensive
 loss
(5
)

2




(3
)
Purchases

250




321

571

Issuances







Settlements
(49
)



14

(49
)
(84
)
Transfers in and/or out of Level 3







Ending balance at December 31, 2014
$
799

$
250

$
64

$
2,129

$
(86
)
$
110

$
3,266


(1) 
Common stock of a community development financial institution.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Six Months Ended December 31, 2013
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
originate (1)
Manda-
tory
Commit-
ments (2)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2013
$
1,019

$
98

$
(1,032
)
$
83

$
589

$
757

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings


1,280

99

266

1,645

Included in other comprehensive loss
19

(10
)



9

Purchases




370

370

Issuances






Settlements
(113
)


14

(894
)
(993
)
Transfers in and/or out of Level 3






Ending balance at December 31, 2013
$
925

$
88

$
248

$
196

$
331

$
1,788


Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 
Fair Value Measurement at December 31, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
9,138

$
2,013

$
11,151

MSA


208

208

Real estate owned, net 

3,496


3,496

Total
$

$
12,634

$
2,221

$
14,855



 
Fair Value Measurement at June 30, 2014 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
10,910

$
5,026

$
15,936

MSA


241

241

Real estate owned, net 

2,467


2,467

Total
$

$
13,377

$
5,267

$
18,644

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of December 31, 2014:
(Dollars In Thousands)
Fair Value
As of
December 31,
2014
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
799

Market comparable pricing
Comparability adjustment
(0.4)% – 1.1% (0.9%)
Increase
 
 
 
 
 
 
Common stock of community
   development financial
   institution
$
250

Market pricing
Pricing indications from recent transactions
$0.00 - $0.14 ($0.05)
Increase
 
 
 
 
 
 
Non-performing loans
$
92

Discounted cash flow
Default rates
0.0% - 30.0% (0.0%)
Decrease
Non-performing loans
$
1,921

Relative value analysis
Loss severity
20.0% - 30.0% (21.9%)
Decrease
 
 
 
 
 
 
MSA
$
208

Discounted cash flow
Prepayment speed (CPR)
Discount rate
19.5% - 60.0% (31.0%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
64

Discounted cash flow
Prepayment speed (CPR)
Discount rate
20.2% - 39.2% (25.7%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
2,134

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
99.1% –  106.2%
(102.3%) of par
22.5% - 30.3% (29.3%)
Decrease
 
Decrease
 
 
 
 
 
 
Option contracts
$
110

Relative value analysis
Broker quotes
 
126.8% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
5

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
101.4% –  103.9%
(102.3%) of par
22.5% - 30.3% (29.3%)
Increase
 
Increase
 
 
 
 
 
 
Mandatory loan sale commitments
$
86

Relative value analysis
TBA MBS broker quotes 

Roll-forward costs (4)
101.2% - 105.0%
(104.3%) of par
0.007%
Increase

Increase
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2014 and June 30, 2014 were as follows:
 
December 31, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
797,783

$
804,707



$
804,707

FHLB – San Francisco stock
$
7,056

$
7,056


$
7,056


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
905,512

$
882,526



$
882,526

Borrowings
$
41,400

$
44,440



$
44,440


 
June 30, 2014
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, net
$
772,141

$
778,851



$
778,851

FHLB – San Francisco stock
$
7,056

$
7,056


$
7,056


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
897,870

$
875,440



$
875,440

Borrowings
$
41,431

$
44,424



$
44,424