XML 84 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of September 30, 2015:
 
 
 
Loans held for investment, at fair value
$
4,036

$
4,167

$
(131
)
Loans held for sale, measured at fair value
$
163,644

$
156,901

$
6,743

 
 
 
 
As of June 30, 2015:
 
 
 
Loans held for investment, at fair value
$
4,518

$
4,495

$
23

Loans held for sale, measured at fair value
$
224,715

$
219,143

$
5,572

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at September 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
7,573

$

$
7,573

U.S. government sponsored enterprise MBS

5,046


5,046

Private issue CMO


691

691

Common stock - community development financial institution


151

151

Investment securities

12,619

842

13,461

 
 
 
 
 
Loans held for investment, at fair value


4,036

4,036

Loans held for sale, at fair value

163,644


163,644

Interest-only strips


60

60

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,510

2,510

Option contracts


57

57

Derivative assets


2,567

2,567

Total assets
$

$
176,263

$
7,505

$
183,768

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
6

$
6

Mandatory loan sale commitments


150

150

TBA MBS trades

1,542


1,542

Derivative liabilities

1,542

156

1,698

Total liabilities
$

$
1,542

$
156

$
1,698

 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities:
 
 
 
 
U.S. government agency MBS
$

$
7,906

$

$
7,906

U.S. government sponsored enterprise MBS

5,387


5,387

Private issue CMO


717

717

Common stock - community development financial institution


151

151

Investment securities

13,293

868

14,161

 
 
 
 
 
Loans held for investment, at fair value

4,518


4,518

Loans held for sale, at fair value

224,715


224,715

Interest-only strips


63

63

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,636

1,636

TBA MBS trades

812


812

Option contracts


192

192

Derivative assets

812

1,828

2,640

Total assets
$

$
243,338

$
2,759

$
246,097

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
137

$
137

Mandatory loan sale commitments


71

71

Derivative liabilities


208

208

Total liabilities
$

$

$
208

$
208

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended September 30, 2015
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (3)
Manda-
tory
Commit-
ments (4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2015
$
717

$
151

$

$
63

$
1,499

$
(71
)
$
192

$
2,551

Total gains or losses (realized/
  unrealized):
 
 

 
 
 
 
 
Included in earnings


(155
)

1,005

(96
)
(88
)
666

Included in other
 comprehensive loss
(1
)


(3
)



(4
)
Purchases






89

89

Issuances








Settlements
(25
)

(638
)


17

(136
)
(782
)
Transfers in and/or out of Level 3


4,829





4,829

Ending balance at September 30, 2015
$
691

$
151

$
4,036

$
60

$
2,504

$
(150
)
$
57

$
7,349


(1) 
Common stock of a community development financial institution.
(2) 
Beginning fiscal 2016, the valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended September 30, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings



(781
)
(156
)
(105
)
(1,042
)
Included in other comprehensive
  (loss) income
(1
)

8




7

Purchases

250




187

437

Issuances







Settlements
(24
)



4

(49
)
(69
)
Transfers in and/or out of Level 3







Ending balance at September 30, 2014
$
828

$
250

$
70

$
1,785

$
(245
)
$
33

$
2,721


(1) 
Common stock of a community development financial institution.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at September 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,146

$
3,618

$
14,764

MSA


417

417

Real estate owned, net 

3,674


3,674

Total
$

$
14,820

$
4,035

$
18,855



 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,816

$
2,130

$
13,946

MSA


269

269

Real estate owned, net 

2,398


2,398

Total
$

$
14,214

$
2,399

$
16,613

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of September 30, 2015:
(Dollars In Thousands)
Fair Value
As of
September 30,
2015
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
691

Market comparable pricing
Comparability adjustment
0.0% – 1.5% (1.2%)
Increase
 
 
 
 
 
 
Securities available-for sale: Common stock(3)
$
151

Relative value analysis
Adjusted book value
$ 38.6 million
Increase
 
 
 
 
 
 
Loans held for investment,
    at fair value
$
4,036

Relative value
  analysis
Broker quotes

Credit risk factors
99.5% –  105.8%
(102.2%) of par
1.2% - 100.0% (5.3%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
87

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
3,531

Relative value analysis
Loss severity
20.0% - 30.0% (20.8%)
Decrease
 
 
 
 
 
 
MSA
$
417

Discounted cash flow
Prepayment speed (CPR)
Discount rate
7.8% - 60.0% (17.2%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
60

Discounted cash flow
Prepayment speed (CPR)
Discount rate
16.4% - 23.6% (17.7%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
2,510

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (4)
98.0% –  105.0%
(102.2%) of par
19.8% - 31.7% (30.1%)
Decrease
 
Decrease
 
 
 
 
 
 
Option contracts
$
57

Relative value analysis
Broker quotes
 
128.9% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
6

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (4)
100.5% –  102.8%
(101.0%) of par
19.8% - 31.7% (30.1%)
Increase
 
Increase
 
 
 
 
 
 
Mandatory loan sale commitments
$
150

Relative value analysis
Investor quotes

TBA MBS broker quotes 

Roll-forward costs (5)
104.5% - 106.6%
(104.8%) of par
0.005%
Increase

Increase
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
Common stock of a community development financial institution.
(4) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(5) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of September 30, 2015 and June 30, 2015 were as follows:
 
September 30, 2015
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
801,651

$
807,570



$
807,570

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
924,866

$
896,555



$
896,555

Borrowings
$
91,351

$
94,330



$
94,330


 
June 30, 2015
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
809,716

$
815,385



$
815,385

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
924,086

$
895,664



$
895,664

Borrowings
$
91,367

$
93,219



$
93,219