XML 36 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of December 31, 2015:
 
 
 
Loans held for investment, at fair value
$
4,210

$
4,394

$
(184
)
Loans held for sale, at fair value
$
175,998

$
170,982

$
5,016

 
 
 
 
As of June 30, 2015:
 
 
 
Loans held for investment, at fair value
$
4,518

$
4,495

$
23

Loans held for sale, at fair value
$
224,715

$
219,143

$
5,572

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at December 31, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
7,254

$

$
7,254

U.S. government sponsored enterprise MBS

4,627


4,627

Private issue CMO


654

654

Common stock - community development financial institution


143

143

Investment securities - available for sale

11,881

797

12,678

 
 
 
 
 
Loans held for investment, at fair value


4,210

4,210

Loans held for sale, at fair value

175,998


175,998

Interest-only strips


54

54

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,202

1,202

Mandatory loan sale commitments


1

1

Option contracts


24

24

Derivative assets


1,227

1,227

Total assets
$

$
187,879

$
6,288

$
194,167

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
32

$
32

Mandatory loan sale commitments


52

52

TBA MBS trades

304


304

Derivative liabilities

304

84

388

Total liabilities
$

$
304

$
84

$
388




 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
7,906

$

$
7,906

U.S. government sponsored enterprise MBS

5,387


5,387

Private issue CMO


717

717

Common stock - community development financial institution


151

151

Investment securities - available for sale

13,293

868

14,161

 
 
 
 
 
Loans held for investment, at fair value

4,518


4,518

Loans held for sale, at fair value

224,715


224,715

Interest-only strips


63

63

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,636

1,636

TBA MBS trades

812


812

Option contracts


192

192

Derivative assets

812

1,828

2,640

Total assets
$

$
243,338

$
2,759

$
246,097

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
137

$
137

Mandatory loan sale commitments


71

71

Derivative liabilities


208

208

Total liabilities
$

$

$
208

$
208

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended December 31, 2015
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (3)
Manda-
tory
Commit-
ments (4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at September 30,
   2015
$
691

$
151

$
4,036

$
60

$
2,504

$
(150
)
$
57

$
7,349

Total gains or losses (realized/
  unrealized):
 
 

 
 
 
 
 
Included in earnings


(53
)

(1,334
)
100

(84
)
(1,371
)
Included in other
 comprehensive loss
(1
)
(8
)

(6
)



(15
)
Purchases


240




51

291

Issuances








Settlements
(36
)

(13
)


(1
)

(50
)
Transfers in and/or out of Level 3








Ending balance at December 31, 2015
$
654

$
143

$
4,210

$
54

$
1,170

$
(51
)
$
24

$
6,204


(1) 
Common stock of a community development financial institution.
(2) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended December 31, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at September 30, 2014
$
828

$
250

$
70

$
1,785

$
(245
)
$
33

$
2,721

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings



344

149

(57
)
436

Included in other comprehensive
  (loss) income
(4
)

(6
)



(10
)
Purchases





134

134

Issuances







Settlements
(25
)



10


(15
)
Transfers in and/or out of Level 3







Ending balance at December 31, 2014
$
799

$
250

$
64

$
2,129

$
(86
)
$
110

$
3,266


(1) 
Common stock of a community development financial institution.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Six Months Ended December 31, 2015
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (3)
Manda-
tory
Commit-
ments (4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2015
$
717

$
151

$

$
63

$
1,499

$
(71
)
$
192

$
2,551

Total gains or losses (realized/unrealized):







 
Included in earnings


(208
)

(329
)
4

(172
)
(705
)
Included in other comprehensive loss
(2
)
(8
)

(9
)



(19
)
Purchases


551




140

691

Issuances








Settlements
(61
)

(651
)


16

(136
)
(832
)
Transfers in and/or out of Level 3


4,518





4,518

Ending balance at December 31, 2015
$
654

$
143

$
4,210

$
54

$
1,170

$
(51
)
$
24

$
6,204


(1) 
Common stock of a community development financial institution.
(2) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.

 
For the Six Months Ended December 31, 2014
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in earnings



(437
)
(7
)
(162
)
(606
)
Included in other comprehensive
  income (loss)
(5
)

2




(3
)
Purchases

250




321

571

Issuances







Settlements
(49
)



14

(49
)
(84
)
Transfers in and/or out of Level 3







Ending balance at December 31, 2014
$
799

$
250

$
64

$
2,129

$
(86
)
$
110

$
3,266

Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at December 31, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
9,389

$
2,798

$
12,187

MSA


457

457

Real estate owned, net 

4,913


4,913

Total
$

$
14,302

$
3,255

$
17,557



 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,816

$
2,130

$
13,946

MSA


269

269

Real estate owned, net 

2,398


2,398

Total
$

$
14,214

$
2,399

$
16,613

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of December 31, 2015:
(Dollars In Thousands)
Fair Value
As of
December 31,
2015
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available - for sale: Private issue CMO
$
654

Market comparable pricing
Comparability adjustment
(0.2)% – 1.3% (1.1%)
Increase
 
 
 
 
 
 
Securities available - for sale: Common stock(3)
$
143

Relative value analysis
Adjusted book value
$ 36.8 million
Increase
 
 
 
 
 
 
Loans held for investment,
    at fair value
$
4,210

Relative value
analysis
Broker quotes

Credit risk factors
97.7% –  105.2%
(101.4%) of par
1.2% - 100.0% (5.5%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
80

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
2,718

Relative value analysis
Loss severity
20.0% - 45.0% (21.9%)
Decrease
 
 
 
 
 
 
MSA
$
457

Discounted cash flow
Prepayment speed (CPR)
Discount rate
11.3% - 60.0% (18.4%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
54

Discounted cash flow
Prepayment speed (CPR)
Discount rate
16.8% - 23.4% (17.9%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
1,202

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (4)
98.8% –  104.6%
(102.0%) of par
19.4% - 30.3% (29.1%)
Decrease
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
1

Relative value analysis
Investor quotes
TBA MBS broker quotes 
Roll-forward costs (4)
104.7% of par
104.3% of par
0.010%
Decrease 
 
Decrease
 
 
 
 
 
 
Option contracts
$
24

Relative value analysis
Broker quotes
 
126.0% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
32

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (4)
99.9% –  103.3%
(101.1%) of par
19.4% - 30.3% (29.1%)
Increase
 
Increase
 
 
 
 
 
 
Mandatory loan sale commitments
$
52

Relative value analysis
TBA MBS broker quotes 

Roll-forward costs (5)
101.3% - 104.3%
(103.8%) of par
0.010%
Increase

Increase
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
Common stock of a community development financial institution.
(4) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(5) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of December 31, 2015 and June 30, 2015 were as follows:
 
December 31, 2015
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
10,963

$
10,929


$
10,929

$

Loans held for investment, not recorded at fair value
$
809,678

$
811,358



$
811,358

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
917,749

$
887,692



$
887,692

Borrowings
$
91,334

$
93,414



$
93,414


 
June 30, 2015
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
809,716

$
815,385



$
815,385

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
924,086

$
895,664



$
895,664

Borrowings
$
91,367

$
93,219



$
93,219