XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of March 31, 2016:
 
 
 
Loans held for investment, at fair value
$
4,583

$
4,708

$
(125
)
Loans held for sale, at fair value
$
184,025

$
177,088

$
6,937

 
 
 
 
As of June 30, 2015:
 
 
 
Loans held for investment, at fair value
$
4,518

$
4,495

$
23

Loans held for sale, at fair value
$
224,715

$
219,143

$
5,572

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at March 31, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
6,947

$

$
6,947

U.S. government sponsored enterprise MBS

4,450


4,450

Private issue CMO


617

617

Common stock - community development financial institution

147


147

Investment securities - available for sale

11,544

617

12,161

 
 
 
 
 
Loans held for investment, at fair value


4,583

4,583

Loans held for sale, at fair value

184,025


184,025

Interest-only strips


50

50

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


3,037

3,037

Option contracts


24

24

Derivative assets


3,061

3,061

Total assets
$

$
195,569

$
8,311

$
203,880

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
1

$
1

Mandatory loan sale commitments


125

125

TBA MBS trades

1,665


1,665

Derivative liabilities

1,665

126

1,791

Total liabilities
$

$
1,665

$
126

$
1,791




 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
7,906

$

$
7,906

U.S. government sponsored enterprise MBS

5,387


5,387

Private issue CMO


717

717

Common stock - community development financial institution


151

151

Investment securities - available for sale

13,293

868

14,161

 
 
 
 
 
Loans held for investment, at fair value

4,518


4,518

Loans held for sale, at fair value

224,715


224,715

Interest-only strips


63

63

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


1,636

1,636

TBA MBS trades

812


812

Option contracts


192

192

Derivative assets

812

1,828

2,640

Total assets
$

$
243,338

$
2,759

$
246,097

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
137

$
137

Mandatory loan sale commitments


71

71

Derivative liabilities


208

208

Total liabilities
$

$

$
208

$
208

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended March 31, 2016
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (3)
Manda-
tory
Commit-
ments (4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at December 31,
   2015
$
654

$
143

$
4,210

$
54

$
1,170

$
(51
)
$
24

$
6,204

Total gains or losses (realized/
  unrealized):
 
 

 
 
 
 
 
Included in earnings


59


1,866

(105
)
85

1,905

Included in other
 comprehensive income (loss)
(5
)
4


(4
)



(5
)
Purchases






82

82

Issuances








Settlements
(32
)

(1,165
)


31

(167
)
(1,333
)
Transfers in and/or out of Level 3

(147
)
1,479





1,332

Ending balance at March 31, 2016
$
617

$

$
4,583

$
50

$
3,036

$
(125
)
$
24

$
8,185


(1) 
Common stock of a community development financial institution.
(2) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended March 31, 2015
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at December 31, 2014
$
799

$
250

$
64

$
2,129

$
(86
)
$
110

$
3,266

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings



2,174

(296
)
(31
)
1,847

Included in other comprehensive
  (loss) income
(2
)

(1
)



(3
)
Purchases





368

368

Issuances







Settlements
(21
)



20

(210
)
(211
)
Transfers in and/or out of Level 3







Ending balance at March 31, 2015
$
776

$
250

$
63

$
4,303

$
(362
)
$
237

$
5,267


(1) 
Common stock of a community development financial institution.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Nine Months Ended March 31, 2016
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (3)
Manda-
tory
Commit-
ments (4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2015
$
717

$
151

$

$
63

$
1,499

$
(71
)
$
192

$
2,551

Total gains or losses (realized/unrealized):







 
Included in earnings


(149
)

1,537

(101
)
(87
)
1,200

Included in other comprehensive loss
(7
)
(4
)

(13
)



(24
)
Purchases






222

222

Issuances








Settlements
(93
)

(1,816
)


47

(303
)
(2,165
)
Transfers in and/or out of Level 3

(147
)
6,548





6,401

Ending balance at March 31, 2016
$
617

$

$
4,583

$
50

$
3,036

$
(125
)
$
24

$
8,185


(1) 
Common stock of a community development financial institution.
(2) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.

 
For the Nine Months Ended March 31, 2015
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2014
$
853

$

$
62

$
2,566

$
(93
)
$

$
3,388

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
Included in earnings



1,737

(303
)
(193
)
1,241

Included in other comprehensive
  (loss) income
(7
)

1




(6
)
Purchases

250




689

939

Issuances







Settlements
(70
)



34

(259
)
(295
)
Transfers in and/or out of Level 3







Ending balance at March 31, 2015
$
776

$
250

$
63

$
4,303

$
(362
)
$
237

$
5,267

Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at March 31, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
9,571

$
2,690

$
12,261

MSA


444

444

Real estate owned, net 

3,165


3,165

Total
$

$
12,736

$
3,134

$
15,870



 
Fair Value Measurement at June 30, 2015 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
11,816

$
2,130

$
13,946

MSA


269

269

Real estate owned, net 

2,398


2,398

Total
$

$
14,214

$
2,399

$
16,613

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of March 31, 2016:
(Dollars In Thousands)
Fair Value
As of
March 31,
2016
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available - for sale: Private issue CMO
$
617

Market comparable pricing
Comparability adjustment
(0.9)% – 0.6% (0.3%)
Increase
 
 
 
 
 
 
Loans held for investment,
    at fair value
$
4,583

Relative value
analysis
Broker quotes

Credit risk factors
100.0% –  106.7%
(104.0%) of par
1.2% - 100.0% (6.5%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
78

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
2,612

Relative value analysis
Loss severity
20.0% - 45.0% (24.9%)
Decrease
 
 
 
 
 
 
MSA
$
444

Discounted cash flow
Prepayment speed (CPR)
Discount rate
14.1% - 60.0% (19.4%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
50

Discounted cash flow
Prepayment speed (CPR)
Discount rate
17.6% - 23.7% (18.2%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
3,037

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (4)
98.6% –  105.4%
(102.3%) of par
18.4% - 32.2% (31.3%)
Increase
 
Decrease
 
 
 
 
 
 
Option contracts
$
24

Relative value analysis
Broker quotes
 
130.4% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
1

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (4)
104.0% –  104.6%
(104.3%) of par
18.4% - 32.2% (31.3%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
125

Relative value analysis
TBA MBS broker quotes 

Roll-forward costs (5)
102.3% - 106.8%
(104.5%) of par
0.021%
Decrease 
 
Decrease
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
Common stock of a community development financial institution.
(4) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(5) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of March 31, 2016 and June 30, 2015 was as follows:
 
March 31, 2016
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
21,014

$
21,163


$
21,163

$

Loans held for investment, not recorded at fair value
$
800,984

$
807,288



$
807,288

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
927,065

$
895,760



$
895,760

Borrowings
$
91,317

$
94,671



$
94,671


 
June 30, 2015
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
809,716

$
815,385



$
815,385

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
924,086

$
895,664



$
895,664

Borrowings
$
91,367

$
93,219



$
93,219