XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of September 30, 2016:
 
 
 
Loans held for investment, at fair value
$
5,529

$
5,657

$
(128
)
Loans held for sale, at fair value
$
264,379

$
254,779

$
9,600

 
 
 
 
As of June 30, 2016:
 
 
 
Loans held for investment, at fair value
$
5,159

$
5,324

$
(165
)
Loans held for sale, at fair value
$
189,458

$
181,380

$
8,078

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at September 30, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
6,131

$

$
6,131

U.S. government sponsored enterprise MBS

4,087


4,087

Private issue CMO


560

560

Investment securities - available for sale

10,218

560

10,778

 
 
 
 
 
Loans held for investment, at fair value


5,529

5,529

Loans held for sale, at fair value

264,379


264,379

Interest-only strips


42

42

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


2,598

2,598

Mandatory loan sale commitments


30

30

Option contracts


22

22

Derivative assets


2,650

2,650

Total assets
$

$
274,597

$
8,781

$
283,378

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
24

$
24

Mandatory loan sale commitments


54

54

TBA MBS trades

1,375


1,375

Derivative liabilities

1,375

78

1,453

Total liabilities
$

$
1,375

$
78

$
1,453




 
Fair Value Measurement at June 30, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
6,572

$

$
6,572

U.S. government sponsored enterprise MBS

4,223


4,223

Private issue CMO


601

601

Common stock - community development financial institution

147


147

Investment securities - available for sale

10,942

601

11,543

 
 
 
 
 
Loans held for investment, at fair value


5,159

5,159

Loans held for sale, at fair value

189,458


189,458

Interest-only strips


47

47

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


3,788

3,788

Derivative assets


3,788

3,788

Total assets
$

$
200,400

$
9,595

$
209,995

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
3

$
3

Mandatory loan sale commitments


31

31

TBA MBS trades

3,165


3,165

Derivative liabilities

3,165

34

3,199

Total liabilities
$

$
3,165

$
34

$
3,199

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended September 30, 2016
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2016
$
601

$
5,159

$
47

$
3,785

$
(31
)
$

$
9,561

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings

38


(1,211
)
(5
)
(22
)
(1,200
)
Included in other comprehensive
 income (loss)
1


(5
)



(4
)
Purchases





44

44

Issuances







Settlements
(42
)
(428
)


12


(458
)
Transfers in and/or out of Level 3

760





760

Ending balance at September 30, 2016
$
560

$
5,529

$
42

$
2,574

$
(24
)
$
22

$
8,703


(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended September 30, 2015
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock (1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (3)
Manda-
tory
Commit-
ments (4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2015
$
717

$
151

$

$
63

$
1,499

$
(71
)
$
192

$
2,551

Total gains or losses (realized/
   unrealized):
 


 
 
 
 
 
Included in earnings


(155
)

1,005

(96
)
(88
)
666

Included in other
  comprehensive (loss) income
(1
)


(3
)



(4
)
Purchases






89

89

Issuances








Settlements
(25
)

(638
)


17

(136
)
(782
)
Transfers in and/or out of Level 3


4,829





4,829

Ending balance at September 30, 2015
$
691

$
151

$
4,036

$
60

$
2,504

$
(150
)
$
57

$
7,349


(1) 
Common stock of a community development financial institution.
(2) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at September 30, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
7,012

$
3,001

$
10,013

MSA


588

588

Real estate owned, net 

3,496


3,496

Total
$

$
10,508

$
3,589

$
14,097


 
Fair Value Measurement at June 30, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
7,350

$
2,959

$
10,309

MSA


627

627

Real estate owned, net 

2,706


2,706

Total
$

$
10,056

$
3,586

$
13,642

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of September 30, 2016:
(Dollars In Thousands)
Fair Value
As of
September 30,
2016
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available - for sale: Private issue CMO
$
560

Market comparable pricing
Comparability adjustment
0% – 0.9% (0.7%)
Increase
 
 
 
 
 
 
Loans held for investment,
    at fair value
$
5,529

Relative value
analysis
Broker quotes

Credit risk factors
100.0% –  107.1%
(103.8%) of par
1.2% - 100.0% (5.9%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
74

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
2,927

Relative value analysis
Loss severity
20.0% - 45.0% (22.9%)
Decrease
 
 
 
 
 
 
MSA
$
588

Discounted cash flow
Prepayment speed (CPR)
Discount rate
13.4% - 60.0% (19.7%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
42

Discounted cash flow
Prepayment speed (CPR)
Discount rate
15.8% - 21.3% (20.5%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
2,598

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
98.9% –  105.0%
(102.2%) of par
20.2% - 33.5% (32.6%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
30

Relative value analysis
TBA MBS broker quotes
 
Roll-forward costs (4)
104.8% - 106.2% (104.9%) of par
0.006%
Decrease 
 
Decrease
 
 
 
 
 
 
Option contracts
$
22

Relative value analysis
Broker quotes
 
131.1% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
24

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
100.4% –  103.0%
(100.7%) of par
20.2% - 33.5% (32.6%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
54

Relative value analysis
TBA MBS broker quotes 

Roll-forward costs (4)
100.7% - 107.1%
(104.2%) of par
0.006%
Decrease 
 
Decrease
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of September 30, 2016 and June 30, 2016 was as follows:
 
September 30, 2016
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
36,290

$
36,749


$
36,749

$

Loans held for investment, not recorded at fair value
$
848,429

$
854,095



$
854,095

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
943,502

$
910,815



$
910,815

Borrowings
$
146,281

$
149,528



$
149,528


 
June 30, 2016
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
39,979

$
40,438


$
40,438


Loans held for investment, not recorded at fair value
$
834,863

$
844,124



$
844,124

FHLB – San Francisco stock
$
8,094

$
8,094


$
8,094


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
926,384

$
896,033



$
896,033

Borrowings
$
91,299

$
95,898



$
95,898