XML 70 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
The following table describes the difference at the dates indicated between the aggregate fair value and the aggregate unpaid principal balance of loans held for investment at fair value and loans held for sale at fair value:
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of June 30, 2017:
 
 
 
Loans held for investment, at fair value
$
6,445

$
6,696

$
(251
)
Loans held for sale, at fair value
$
116,548

$
112,940

$
3,608

 
 
 
 
As of June 30, 2016:
 
 
 
Loans held for investment, at fair value
$
5,159

$
5,324

$
(165
)
Loans held for sale, at fair value
$
189,458

$
181,380

$
8,078

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy table presents information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at June 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
5,383

$

$
5,383

U.S. government sponsored enterprise MBS

3,474


3,474

Private issue CMO


461

461

Investment securities - available for sale

8,857

461

9,318

 
 
 
 
 
Loans held for investment, at fair value


6,445

6,445

Loans held for sale, at fair value

116,548


116,548

Interest-only strips


31

31

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


847

847

Mandatory loan sale commitments


47

47

TBA MBS trades

539


539

Option contracts


37

37

Derivative assets

539

931

1,470

Total assets
$

$
125,944

$
7,868

$
133,812

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
38

$
38

Derivative liabilities


38

38

Total liabilities
$

$

$
38

$
38

 
Fair Value Measurement at June 30, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
6,572

$

$
6,572

U.S. government sponsored enterprise MBS

4,223


4,223

Private issue CMO


601

601

Common stock - community development financial institution

147


147

Investment securities - available for sale

10,942

601

11,543

 
 
 
 
 
Loans held for investment, at fair value


5,159

5,159

Loans held for sale, at fair value

189,458


189,458

Interest-only strips


47

47

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


3,788

3,788

Derivative assets


3,788

3,788

Total assets
$

$
200,400

$
9,595

$
209,995

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
3

$
3

Mandatory loan sale commitments


31

31

TBA MBS trades

3,165


3,165

Derivative liabilities

3,165

34

3,199

Total liabilities
$

$
3,165

$
34

$
3,199

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following is a reconciliation of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Consolidated Statements of Financial Condition using Level 3 inputs:
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value(1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate(2)
Manda-
tory
Commit-
ments(3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2016
$
601

$
5,159

$
47

$
3,785

$
(31
)
$

$
9,561

Total gains or losses (realized/
  unrealized):
 
 
 
 
 
 
 
Included in earnings

(86
)

(2,976
)
66

260

(2,736
)
Included in other comprehensive
  income
2


(16
)



(14
)
Purchases





284

284

Issuances







Settlements
(142
)
(1,135
)


12

(507
)
(1,772
)
Transfers in and/or out of Level 3

2,507





2,507

Ending balance at June 30, 2017
$
461

$
6,445

$
31

$
809

$
47

$
37

$
7,830



(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Common stock(1)
Loans Held For Investment, at fair value (2)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate(3)
Manda-
tory
Commit-
ments(4)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2015
$
717

$
151

$

$
63

$
1,499

$
(71
)
$
192

$
2,551

Total gains or losses (realized/
  unrealized):
 
 

 
 
 
 
 
Included in earnings

(103
)
(189
)

2,286

(8
)
(112
)
1,874

Included in other comprehensive
  income
(6
)
99


(16
)



77

Purchases






307

307

Issuances








Settlements
(110
)

(2,331
)


48

(387
)
(2,780
)
Transfers in and/or out of Level 3

(147
)
7,679





7,532

Ending balance at June 30, 2016
$
601

$

$
5,159

$
47

$
3,785

$
(31
)
$

$
9,561


(1) 
Common stock - community development financial institution.
(2) 
The valuation of loans held for investment at fair value includes the management estimates of specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for interest rate characteristics.
(3) 
Consists of commitments to extend credit on loans to be held for sale.
(4) 
Consists of mandatory loan sale commitments.
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy table presents information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:

 
Fair Value Measurement at June 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
7,049

$
946

$
7,995

Mortgage servicing assets


407

407

Real estate owned, net 

1,615


1,615

Total
$

$
8,664

$
1,353

$
10,017



 
Fair Value Measurement at June 30, 2016 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
7,350

$
2,959

$
10,309

Mortgage servicing assets


627

627

Real estate owned, net 

2,706


2,706

Total
$

$
10,056

$
3,586

$
13,642

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of June 30, 2017:
(Dollars In Thousands)
Fair Value
As of
June 30,
2017
Valuation
Techniques
Unobservable Inputs
Range(1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs(2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
Securities available-for sale: Private issue CMO
$
461

Market comparable pricing
Comparability adjustment
0.5% - 1.3% (1.2%)
Increase
 
 
 
 
 
 
Loans held for investment, at fair value
$
6,445

Relative value analysis
Broker quotes

Credit risk factor
97.5% - 104.8% (100.9%) of par
1.2% - 100.0% (4.6%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
65

Discounted cash flow
Default rates
5.0%
Decrease
 
 
 
 
 
 
Non-performing loans
$
881

Relative value analysis
Loss severity
20.0% - 30.0% (21.4%)
Decrease
 
 
 
 
 
 
Mortgage servicing assets
$
407

Discounted cash flow
Prepayment speed (CPR)
Discount rate
12.6% - 60.0% (22.1%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
31

Discounted cash flow
Prepayment speed (CPR)
Discount rate
15.2% - 26.2% (24.9%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
847

Relative value analysis
TBA MBS broker quotes
 
Fall-out ratio(3)
99.0% –  105.0%
(101.9%) of par
18.5% - 26.3% (25.7%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
47

Relative value analysis
Investor quotes 
Roll-forward costs (4)
100.8% - 106.1%
103.6% of par
0.0065%
Decrease 

Decrease
 
 
 
 
 
 
Option contracts
$
37

Relative value analysis
Broker quotes
 
125.5% of par
Increase
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
38

Relative value analysis
TBA MBS broker quotes
 
Fall-out ratio(3)
100.4% – 105.0%
(102.6%) of par
18.5% - 26.3% (25.7%)
Increase
 
Decrease
 
 
 
 
 
 
(1) 
The range is based on the historical estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of June 30, 2017 and 2016 were as follows:
 
June 30, 2017
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
898,474

$
885,650

$

$

$
885,650

Investment securities - held to maturity
$
60,441

$
60,629

$

$
60,629

$

FHLB – San Francisco stock
$
8,108

$
8,108

$

$
8,108

$

 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
926,521

$
896,140

$

$

$
896,140

Borrowings
$
126,226

$
126,083

$

$

$
126,083


 
June 30, 2016
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Loans held for investment, not recorded at fair value
$
834,863

$
844,124

$

$

$
844,124

Investment securities - held to maturity
$
39,979

$
40,438

$

$
40,438

$

FHLB – San Francisco stock
$
8,094

$
8,094

$

$
8,094

$

 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
926,384

$
896,033

$

$

$
896,033

Borrowings
$
91,299

$
95,898

$

$

$
95,898