XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of September 30, 2017:
 
 
 
Loans held for investment, at fair value
$
6,924

$
7,167

$
(243
)
Loans held for sale, at fair value
$
127,234

$
123,352

$
3,882

 
 
 
 
As of June 30, 2017:
 
 
 
Loans held for investment, at fair value
$
6,445

$
6,696

$
(251
)
Loans held for sale, at fair value
$
116,548

$
112,940

$
3,608

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at September 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
5,142

$

$
5,142

U.S. government sponsored enterprise MBS

3,350


3,350

Private issue CMO


448

448

Investment securities - available for sale

8,492

448

8,940

 
 
 
 
 
Loans held for investment, at fair value


6,924

6,924

Loans held for sale, at fair value

127,234


127,234

Interest-only strips


28

28

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


726

726

Mandatory loan sale commitments


6

6

TBA MBS trades

381


381

Derivative assets

381

732

1,113

Total assets
$

$
136,107

$
8,132

$
144,239

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
39

$
39

Mandatory loan sale commitments


10

10

Derivative liabilities


49

49

Total liabilities
$

$

$
49

$
49




 
Fair Value Measurement at June 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
5,383

$

$
5,383

U.S. government sponsored enterprise MBS

3,474


3,474

Private issue CMO


461

461

Investment securities - available for sale

8,857

461

9,318

 
 
 
 
 
Loans held for investment, at fair value


6,445

6,445

Loans held for sale, at fair value

116,548


116,548

Interest-only strips


31

31

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


847

847

Mandatory loan sale commitments


47

47

TBA MBS trades

539


539

Option contracts


37

37

Derivative assets

539

931

1,470

Total assets
$

$
125,944

$
7,868

$
133,812

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
38

$
38

Derivative liabilities


38

38

Total liabilities
$

$

$
38

$
38

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended September 30, 2017
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2017
$
461

$
6,445

$
31

$
809

$
47

$
37

$
7,830

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings

8


(122
)
(53
)
(37
)
(204
)
Included in other comprehensive loss
1


(3
)



(2
)
Purchases







Issuances







Settlements
(14
)
(51
)


2


(63
)
Transfers in and/or out of Level 3

522





522

Ending balance at September 30, 2017
$
448

$
6,924

$
28

$
687

$
(4
)
$

$
8,083


(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended September 30, 2016
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2016
$
601

$
5,159

$
47

$
3,785

$
(31
)
$

$
9,561

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings

38


(1,211
)
(5
)
(22
)
(1,200
)
Included in other
  comprehensive income (loss)
1


(5
)



(4
)
Purchases





44

44

Issuances







Settlements
(42
)
(428
)


12


(458
)
Transfers in and/or out of Level 3

760





760

Ending balance at September 30, 2016
$
560

$
5,529

$
42

$
2,574

$
(24
)
$
22

$
8,703


(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at September 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
6,222

$
1,769

$
7,991

MSA


412

412

Real estate owned, net 




Total
$

$
6,222

$
2,181

$
8,403


 
Fair Value Measurement at June 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
7,049

$
946

$
7,995

MSA


407

407

Real estate owned, net 

1,615


1,615

Total
$

$
8,664

$
1,353

$
10,017

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of September 30, 2017:
(Dollars In Thousands)
Fair Value
As of
September 30,
2017
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available - for sale: Private issue CMO
$
448

Market comparable pricing
Comparability adjustment
0.5% – 1.7% (1.5%)
Increase
 
 
 
 
 
 
Loans held for investment,
    at fair value
$
6,924

Relative value
analysis
Broker quotes

Credit risk factors
98.4% –  105.3%
(101.7%) of par
1.2% - 100.0% (5.0%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
64

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
1,705

Relative value analysis
Loss severity
20.0% - 30.0% (20.8%)
Decrease
 
 
 
 
 
 
MSA
$
412

Discounted cash flow
Prepayment speed (CPR)
Discount rate
13.1% - 60.0% (23.1%)
9.0% - 10.5% (9.2%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
28

Discounted cash flow
Prepayment speed (CPR)
Discount rate
15.4% - 27.3% (25.7%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
726

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
98.9% –  104.6%
(102.0%) of par
15.8% - 29.4% (27.8%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
6

Relative value analysis
TBA MBS broker quotes
Roll-forward costs (4)
103.9% of par
0.008%
Decrease 
Decrease
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
39

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
100.8% –  104.8%
(102.4%) of par
15.8% - 29.4% (27.8%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
10

Relative value analysis
TBA MBS broker quotes 

Roll-forward costs (4)
101.3% - 103.9%
(103.3%) of par
0.008%
Decrease 
 
Decrease
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of September 30, 2017 and June 30, 2017 was as follows:
 
September 30, 2017
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
64,751

$
64,928


$
64,928

$

Loans held for investment, not recorded at fair value
$
901,136

$
890,098



$
890,098

FHLB – San Francisco stock
$
8,108

$
8,108


$
8,108


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
927,016

$
895,912



$
895,912

Borrowings
$
121,206

$
122,147



$
122,147


 
June 30, 2017
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
60,441

$
60,629


$
60,629


Loans held for investment, not recorded at fair value
$
898,474

$
885,650



$
885,650

FHLB – San Francisco stock
$
8,108

$
8,108


$
8,108


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
926,521

$
896,140



$
896,140

Borrowings
$
126,226

$
126,083



$
126,083