XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
 
 
 
(In Thousands)
 
 
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
 
Net
Unrealized
(Loss) Gain
As of March 31, 2018:
 
 
 
Loans held for investment, at fair value
$
4,996

$
5,319

$
(323
)
Loans held for sale, at fair value
$
89,823

$
87,513

$
2,310

 
 
 
 
As of June 30, 2017:
 
 
 
Loans held for investment, at fair value
$
6,445

$
6,696

$
(251
)
Loans held for sale, at fair value
$
116,548

$
112,940

$
3,608

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following fair value hierarchy tables present information at the dates indicated about the Corporation’s assets measured at fair value on a recurring basis:
 
Fair Value Measurement at March 31, 2018 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
4,656

$

$
4,656

U.S. government sponsored enterprise MBS

2,951


2,951

Private issue CMO


395

395

Investment securities - available for sale

7,607

395

8,002

 
 
 
 
 
Loans held for investment, at fair value


4,996

4,996

Loans held for sale, at fair value

89,823


89,823

Interest-only strips


24

24

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


985

985

Derivative assets


985

985

Total assets
$

$
97,430

$
6,400

$
103,830

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
3

$
3

Mandatory loan sale commitments


50

50

TBA MBS trades

436


436

Derivative liabilities

436

53

489

Total liabilities
$

$
436

$
53

$
489




 
Fair Value Measurement at June 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
 
 
 
 
Investment securities - available for sale:
 
 
 
 
U.S. government agency MBS
$

$
5,383

$

$
5,383

U.S. government sponsored enterprise MBS

3,474


3,474

Private issue CMO


461

461

Investment securities - available for sale

8,857

461

9,318

 
 
 
 
 
Loans held for investment, at fair value


6,445

6,445

Loans held for sale, at fair value

116,548


116,548

Interest-only strips


31

31

 
 
 
 
 
Derivative assets:
 
 
 
 
Commitments to extend credit on loans to be held for sale


847

847

Mandatory loan sale commitments


47

47

TBA MBS trades

539


539

Option contracts


37

37

Derivative assets

539

931

1,470

Total assets
$

$
125,944

$
7,868

$
133,812

 
 
 
 
 
Liabilities:
 
 
 
 
Derivative liabilities:
 
 
 
 
Commitments to extend credit on loans to be held for sale
$

$

$
38

$
38

Derivative liabilities


38

38

Total liabilities
$

$

$
38

$
38

Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
The following tables summarize reconciliations of the beginning and ending balances during the periods shown of recurring fair value measurements recognized in the Condensed Consolidated Statements of Financial Condition using Level 3 inputs:
 
For the Quarter Ended March 31, 2018
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
 
Total
Beginning balance at December 31, 2017
$
419

$
5,157

$
26

$
716

$
(24
)
$
6,294

Total gains or losses (realized/unrealized):
 

 
 
 
 
Included in earnings

(118
)

266

(26
)
122

Included in other comprehensive loss
(2
)

(2
)


(4
)
Purchases






Issuances






Settlements
(22
)
(43
)



(65
)
Transfers in and/or out of Level 3






Ending balance at March 31, 2018
$
395

$
4,996

$
24

$
982

$
(50
)
$
6,347


(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Quarter Ended March 31, 2017
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
 Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at December 31, 2016
$
538

$
5,964

$
37

$
1,476

$
(280
)
$

$
7,735

Total gains or losses (realized/unrealized):
 

 
 
 
 
 
Included in earnings

(10
)

628

216

(11
)
823

Included in other
  comprehensive income (loss)


(2
)



(2
)
Purchases





42

42

Issuances







Settlements
(37
)
(399
)


5


(431
)
Transfers in and/or out of Level 3

695





695

Ending balance at March 31, 2017
$
501

$
6,250

$
35

$
2,104

$
(59
)
$
31

$
8,862


(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.
 
For the Nine Months Ended March 31, 2018
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
Originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2017
$
461

$
6,445

$
31

$
809

$
47

$
37

$
7,830

Total gains or losses (realized/unrealized):






 
Included in earnings

(72
)

173

(99
)
(37
)
(35
)
Included in other comprehensive loss
(1
)

(7
)



(8
)
Purchases







Issuances







Settlements
(65
)
(1,899
)


2


(1,962
)
Transfers in and/or out of Level 3

522





522

Ending balance at March 31, 2018
$
395

$
4,996

$
24

$
982

$
(50
)
$

$
6,347


(1) 
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan (Level 3), in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2) 
Consists of commitments to extend credit on loans to be held for sale.
(3) 
Consists of mandatory loan sale commitments.

 
For the Nine Months Ended March 31, 2017
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
 
 
 
(In Thousands)
 
 
Private
Issue
CMO
Loans Held For Investment, at fair value (1)
 
 
Interest-
Only
Strips
Loan
Commit-
ments to
originate (2)
Manda-
tory
Commit-
ments (3)
 
 
 
Option
Contracts
 
 
 
 
Total
Beginning balance at June 30, 2016
$
601

$
5,159

$
47

$
3,785

$
(31
)
$

$
9,561

Total gains or losses (realized/ unrealized):
 

 
 
 
 
 
Included in earnings

(111
)

(1,681
)
(39
)
333

(1,498
)
Included in other comprehensive
  (loss) income
1


(12
)



(11
)
Purchases





180

180

Issuances







Settlements
(101
)
(1,077
)


11

(482
)
(1,649
)
Transfers in and/or out of Level 3

2,279





2,279

Ending balance at March 31, 2017
$
501

$
6,250

$
35

$
2,104

$
(59
)
$
31

$
8,862

Schedule of Fair Value Assets Measured on Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets measured at fair value at the dates indicated on a nonrecurring basis:
 
Fair Value Measurement at March 31, 2018 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
5,695

$
1,071

$
6,766

MSA


139

139

Real estate owned, net 

787


787

Total
$

$
6,482

$
1,210

$
7,692


 
Fair Value Measurement at June 30, 2017 Using:
(In Thousands)
Level 1
Level 2
Level 3
Total
Non-performing loans 
$

$
7,049

$
946

$
7,995

MSA


407

407

Real estate owned, net 

1,615


1,615

Total
$

$
8,664

$
1,353

$
10,017

Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
The following table presents additional information about valuation techniques and inputs used for assets and liabilities, including derivative financial instruments, which are measured at fair value and categorized within Level 3 as of March 31, 2018:
(Dollars In Thousands)
Fair Value
As of
March 31,
2018
Valuation
Techniques
Unobservable Inputs
Range (1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs (2)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
Securities available - for sale: Private issue CMO
$
395

Market comparable pricing
Comparability adjustment
0.5% – 1.0% (0.9%)
Increase
 
 
 
 
 
 
Loans held for investment,
    at fair value
$
4,996

Relative value
analysis
Broker quotes

Credit risk factors
95.4% –  102.3%
(98.5%) of par
1.2% - 100.0% (4.6%)
Increase

Decrease
 
 
 
 
 
 
Non-performing loans
$
741

Discounted cash flow
Default rates
5.0%
Decrease
Non-performing loans
$
330

Relative value analysis
Loss severity
20.0% - 30.0% (23.3%)
Decrease
 
 
 
 
 
 
MSA
$
139

Discounted cash flow
Prepayment speed (CPR)
Discount rate
8.0% - 60.0% (27.9%)
9.0% - 10.5% (9.4%)
Decrease
Decrease
 
 
 
 
 
 
Interest-only strips
$
24

Discounted cash flow
Prepayment speed (CPR)
Discount rate
15.6% - 32.8% (29.0%)
9.0%
Decrease
Decrease
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
985

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
98.3% –  103.9%
(101.5%) of par
15.1% - 27.1% (26.3%)
Increase
 
Decrease
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit on loans to be held for sale
$
3

Relative value analysis
TBA-MBS broker quotes
 
Fall-out ratio (3)
100.6% –  103.8%
(102.4%) of par
15.1% - 27.1% (26.3%)
Increase
 
Decrease
 
 
 
 
 
 
Mandatory loan sale commitments
$
50

Relative value analysis
TBA MBS broker quotes 

Roll-forward costs (4)
100.0% - 104.5%
(101.7%) of par
0.021%
Decrease 
 
Decrease
 
 
 
 
 
 
(1) 
The range is based on the estimated fair values and management estimates.
(2) 
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3) 
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4) 
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of the Corporation’s other financial instruments as of March 31, 2018 and June 30, 2017 was as follows:
 
March 31, 2018
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
95,724

$
94,941


$
94,941

$

Loans held for investment, not recorded at fair value
$
889,171

$
861,134



$
861,134

FHLB – San Francisco stock
$
8,108

$
8,108


$
8,108


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
922,499

$
887,824



$
887,824

Borrowings
$
111,176

$
109,498



$
109,498


 
June 30, 2017
(In Thousands)
Carrying
Amount
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
Investment securities - held to maturity
$
60,441

$
60,629


$
60,629


Loans held for investment, not recorded at fair value
$
898,474

$
885,650



$
885,650

FHLB – San Francisco stock
$
8,108

$
8,108


$
8,108


 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
Deposits
$
926,521

$
896,140



$
896,140

Borrowings
$
126,226

$
126,083



$
126,083