XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale
(In Thousands) Aggregate
Fair Value
  Aggregate
Unpaid
Principal
Balance
  Net
Unrealized
(Loss) Gain
 
As of September 30, 2018:            
Loans held for investment, at fair value $4,945  $5,306  $(361)
Loans held for sale, at fair value $78,794  $77,126  $1,668 
             
As of June 30, 2018:            
Loans held for investment, at fair value $5,234  $5,546  $(312)
Loans held for sale, at fair value $96,298  $93,791  $2,507 
Schedule of fair value, assets and liabilities measured on recurring basis
    Fair Value Measurement at September 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Assets:                                
Investment securities - available for sale:                                
U.S. government agency MBS   $     $ 4,156     $     $ 4,156  
U.S. government sponsored enterprise MBS           2,561             2,561  
Private issue CMO                 316       316  
Investment securities - available for sale           6,717       316       7,033  
                                 
Loans held for investment, at fair value                 4,945       4,945  
Loans held for sale, at fair value           78,794             78,794  
Interest-only strips                 24       24  
                                 
Derivative assets:                                
Commitments to extend credit on loans to be held for sale                 516       516  
Mandatory loan sale commitments                 1       1  
TBA MBS trades           248             248  
Derivative assets           248       517       765  
Total assets   $     $ 85,759     $ 5,802     $ 91,561  
                                 
Liabilities:                                
Derivative liabilities:                                
Commitments to extend credit on loans to be held for sale   $     $     $ 20     $ 20  
Mandatory loan sale commitments                 10       10  
Derivative liabilities                 30       30  
Total liabilities   $     $     $ 30     $ 30  

  

    Fair Value Measurement at June 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Assets:                                
Investment securities - available for sale:                                
U.S. government agency MBS   $     $ 4,384     $     $ 4,384  
U.S. government sponsored enterprise MBS           2,762             2,762  
Private issue CMO                 350       350  
Investment securities - available for sale           7,146       350       7,496  
                                 
Loans held for investment, at fair value                 5,234       5,234  
Loans held for sale, at fair value           96,298             96,298  
Interest-only strips                 23       23  
                                 
Derivative assets:                                
Commitments to extend credit on loans to be held for sale                 849       849  
Derivative assets                 849       849  
Total assets   $     $ 103,444     $ 6,456     $ 109,900  
                                 
Liabilities:                                
Derivative liabilities:                                
Commitments to extend credit on loans to be held for sale   $     $     $ 24     $ 24  
Mandatory loan sale commitments                 32       32  
TBA MBS trades           408             408  
Derivative liabilities           408       56       464  
Total liabilities   $     $ 408     $ 56     $ 464  
Schedule for reconciliation of recurring fair value measurements using level 3 inputs
    For the Quarter Ended September 30, 2018  
   

Fair Value Measurement

Using Significant Other Unobservable Inputs

(Level 3)

 
(In Thousands)   Private
Issue
CMO
    Loans Held 
For 
Investment, at

fair value (1)
    Interest-
Only 
Strips
    Loan
Commitments
to Originate (2)
    Mandatory
Commitments (3)
    Total  
Beginning balance at June 30, 2018   $ 350     $ 5,234     $ 23     $ 825     $ (32 )   $ 6,400  
Total gains or losses (realized/unrealized):                                                
Included in earnings           (49 )           (329 )     22       (356 )
Included in other comprehensive loss                 1                   1  
Purchases                                    
Issuances                                    
Settlements     (34 )     (710 )                 1       (743 )
Transfers in and/or out of Level 3           470                         470  
Ending balance at September 30, 2018   $ 316     $ 4,945     $ 24     $ 496     $ (9 )   $ 5,772  

 

(1) The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2) Consists of commitments to extend credit on loans to be held for sale.
(3) Consists of mandatory loan sale commitments.

 

    For the Quarter Ended September 30, 2017  
    Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)   Private
Issue
CMO
    Loans Held
For 
Investment, at

fair value (1)
    Interest-
Only
Strips
    Loan
Commit-
ments to
Originate (2)
    Manda-
tory
Commit-
ments (3)
    Option
Contracts
    Total  
Beginning balance at June 30, 2017   $ 461     $ 6,445     $ 31     $ 809     $ 47     $ 37     $ 7,830  
Total gains or losses (realized/unrealized):                                                        
Included in earnings           8             (122 )     (53 )     (37 )     (204 )
Included in other comprehensive income     1             (3 )                       (2 )
Purchases                                          
Issuances                                          
Settlements     (14 )     (51 )                 2             (63 )
Transfers in and/or out of Level 3           522                               522  
Ending balance at September 30, 2017   $ 448     $ 6,924     $ 28     $ 687     $ (4 )   $     $ 8,083  

 

(1) The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2) Consists of commitments to extend credit on loans to be held for sale.
(3) Consists of mandatory loan sale commitments.
Schedule of fair value assets measured on nonrecurring basis
    Fair Value Measurement at September 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Non-performing loans   $     $ 4,893     $ 1,969     $ 6,862  
Mortgage servicing assets                 125       125  
Real estate owned, net           524             524  
Total   $     $ 5,417     $ 2,094     $ 7,511  

 

    Fair Value Measurement at June 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Non-performing loans   $     $ 4,845     $ 1,212     $ 6,057  
Mortgage servicing assets                 135       135  
Real estate owned, net           906             906  
Total   $     $ 5,751     $ 1,347     $ 7,098  
Schedule of additional information about valuation techniques and inputs used for assets and liabilities
(Dollars In Thousands)   Fair Value
As of 
September 30, 
2018
   

Valuation

Techniques

  Unobservable Inputs  

Range (1)

(Weighted Average)

 

Impact to

Valuation

from an

Increase in

Inputs (2)

                       
Assets:                        
                         
Securities available - for sale: Private issue CMO   $ 316     Market comparable pricing   Comparability adjustment   1.1% – 1.3% (1.1%)   Increase
                         
Loans held for investment, at fair value   $ 4,945     Relative value analysis   Broker quotes
Credit risk factors
  95.4% – 103.5%
(98.4%) of par 
1.2% - 100.0% (5.2%)
  Increase
 
Decrease
                         
Non-performing loans   $ 735     Discounted cash flow   Default rates   5.0%   Decrease
Non-performing loans   $ 1,234     Relative value analysis   Loss severity   20.0% - 30.0% (22.5%)   Decrease
                         
Mortgage servicing assets   $ 125     Discounted cash flow   Prepayment speed (CPR) 
Discount rate
  7.6% - 60.0% (27.0%)
9.0% - 10.5% (9.4%)
  Decrease
Decrease
                         
Interest-only strips   $ 24     Discounted cash flow   Prepayment speed (CPR) 
Discount rate
  12.2% - 25.8% (24.1%)
9.0%
  Decrease
Decrease
                         
Commitments to extend credit on loans to be held for sale   $ 516     Relative value analysis  

TBA-MBS broker quotes

 

Fall-out ratio (3)

  97.3% – 104.6%
(101.4%) of par 
19.2% - 23.5% (22.6%)
  Increase
  
Decrease
                         
Mandatory loan sale commitments   $ 1     Relative value analysis  

TBA MBS broker quotes

Roll-forward costs (4)

  99.1% of par
0.029%
  Decrease
Decrease
                         
Liabilities:                        
                         
Commitments to extend credit on loans to be held for sale   $ 20     Relative value analysis  

TBA-MBS broker quotes

 

Fall-out ratio (3)

  101.3% – 103.5%
  (101.3%) of par 
19.2% - 23.5% (22.6%)
  Decrease
  
Decrease
                         
Mandatory loan sale commitments   $ 10     Relative value analysis  

TBA MBS broker quotes

 

Roll-forward costs (4)

  98.8% - 104.4%
  (101.9%) of par 
0.029%
  Increase
  
Increase

 

(1) The range is based on the estimated fair values and management estimates.

 

(2) Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.

 

(3) The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.

 

(4) An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of carrying amount and fair value of financial instruments
    September 30, 2018  
(In Thousands)   Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  
Financial assets:                                        
Investment securities - held to maturity   $ 79,611     $ 78,974           $ 78,974     $  
Loans held for investment, not recorded at fair value   $ 872,146     $ 842,453                 $ 842,453  
FHLB – San Francisco stock   $ 8,199     $ 8,199           $ 8,199        
                                         
Financial liabilities:                                        
Deposits   $ 902,112     $ 872,546                 $ 872,546  
Borrowings   $ 111,149     $ 108,367                 $ 108,367  

 

    June 30, 2018  
(In Thousands)   Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  
Financial assets:                                        
Investment securities - held to maturity   $ 87,813     $ 87,239           $ 87,239        
Loans held for investment, not recorded at fair value   $ 897,451     $ 873,112                 $ 873,112  
FHLB – San Francisco stock   $ 8,199     $ 8,199           $ 8,199        
                                         
Financial liabilities:                                        
Deposits   $ 907,598     $ 877,641                 $ 877,641  
Borrowings   $ 126,163     $ 123,778                 $ 123,778