XML 65 R47.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Aggregate Fair Value and Aggregate Unpaid Principal Balance of Loans Held for Sale
(In Thousands)  

Aggregate

Fair Value

   

Aggregate

Unpaid

Principal

Balance

   

Net

Unrealized

Gain (Loss)

 
As of June 30, 2019:                        
Loans held for investment, at fair value   $ 5,094     $ 5,218     $ (124 )
Loans held for sale, at fair value   $ -     $ -     $ -  
                         
As of June 30, 2018:                        
Loans held for investment, at fair value   $ 5,234     $ 5,546     $ (312 )
Loans held for sale, at fair value   $ 96,298     $ 93,791     $ 2,507  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
    Fair Value Measurement at June 30, 2019 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Assets:                                
Investment securities - available for sale:                                
U.S. government agency MBS   $     $ 3,613     $     $ 3,613  
U.S. government sponsored enterprise MBS           2,087             2,087  
Private issue CMO                 269       269  
Investment securities - available for sale           5,700       269       5,969  
                                 
Loans held for investment, at fair value                 5,094       5,094  
Interest-only strips                 16       16  
Total assets   $     $ 5,700     $ 5,379     $ 11,079  
                                 
Liabilities:   $     $     $     $  
Total liabilities   $     $     $     $  

 

    Fair Value Measurement at June 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Assets:                                
Investment securities - available for sale:                                
U.S. government agency MBS   $     $ 4,384     $     $ 4,384  
U.S. government sponsored enterprise MBS           2,762             2,762  
Private issue CMO                 350       350  
Investment securities - available for sale           7,146       350       7,496  
                                 
Loans held for investment, at fair value                 5,234       5,234  
Loans held for sale, at fair value           96,298             96,298  
Interest-only strips                 23       23  
                                 
Derivative assets:                                
Commitments to extend credit on loans to be held for sale                 849       849  
Derivative assets                 849       849  
Total assets   $     $ 103,444     $ 6,456     $ 109,900  
                                 
Liabilities:                                
Derivative liabilities:                                
Commitments to extend credit on loans to be held for sale   $     $     $ 24     $ 24  
Mandatory loan sale commitments                 32       32  
TBA MBS trades           408             408  
Derivative liabilities           408       56       464  
Total liabilities   $     $ 408     $ 56     $ 464  
Schedule for Reconciliation of Recurring Fair Value Measurements Using Level 3 Inputs
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
(In Thousands)
Private
Issue
CMO
Loans Held
For
Investment, at
fair value(1)
Interest-
Only
Strips
Loan
Commit-
ments to
Originate(2)
Manda-
tory
Commit-
ments(3)
Option
Contracts
Total
Beginning balance at June 30, 2018
$
350
 
$
5,234
 
$
23
 
$
825
 
$
(32
)
$
 
$
6,400
 
   Total gains or losses (realized/
     unrealized):
             
      Included in earnings
 
188
 
 
(825
)
19
 
 
(618
)
      Included in other comprehensive
        income (loss)
4
 
 
(7
)
 
 
 
(3
)
   Purchases
 
 
 
 
 
 
 
   Issuances
 
 
 
 
 
 
 
   Settlements
(85
)
(1,288
)
 
 
13
 
 
(1,360
)
   Transfers in and/or out of Level 3
 
960
 
 
 
 
 
960
 
Ending balance at June 30, 2019
$
269
 
$
5,094
 
$
16
 
$
 
$
 
$
 
$
5,379
 
 
(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
 
 
 
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
(In Thousands)
Private
Issue
CMO
Loans Held
For
Investment, at
fair value(1)
Interest-
Only
Strips
Loan
Commit-
ments to
Originate(2)
Manda-
tory
Commit-
ments(3)
Option
Contracts
Total
Beginning balance at June 30, 2017
$
461
 
$
6,445
 
$
31
 
$
809
 
$
47
 
$
37
 
$
7,830
 
   Total gains or losses (realized/
     unrealized):
             
      Included in earnings
 
(60
)
 
16
 
(87
)
(37
)
(168
)
      Included in other comprehensive
        income (loss)
(1
)
 
(8
)
 
 
 
(9
)
   Purchases
 
 
 
 
 
 
 
   Issuances
 
 
 
 
 
 
 
   Settlements
(110
)
(2,242
)
 
 
8
 
 
(2,344
)
   Transfers in and/or out of Level 3
 
1,091
 
 
 
 
 
1,091
 
Ending balance at June 30, 2018
$
350
 
$
5,234
 
$
23
 
$
825
 
$
(32
)
$
 
$
6,400
 
 
(1)
The valuation of loans held for investment at fair value includes management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for interest rate characteristics.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
Schedule of Fair Value Assets Measured on Nonrecurring Basis
    Fair Value Measurement at June 30, 2019 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Non-performing loans   $     $ 3,971     $ 2,247     $ 6,218  
Mortgage servicing assets                 627       627  
Real estate owned, net                        
Total   $     $ 3,971     $ 2,874     $ 6,845  

 

    Fair Value Measurement at June 30, 2018 Using:  
(In Thousands)   Level 1     Level 2     Level 3     Total  
Non-performing loans   $     $ 4,845     $ 1,212     $ 6,057  
Mortgage servicing assets                 135       135  
Real estate owned, net           906             906  
Total   $     $ 5,751     $ 1,347     $ 7,098  
Schedule of Additional Information About Valuation Techniques and Inputs Used for Assets and Liabilities
(Dollars In Thousands)
Fair Value
As of
June 30,
2019
Valuation
Techniques
Unobservable Inputs
Range(1)
(Weighted Average)
Impact to
Valuation
from an
Increase in
Inputs(2)
           
Assets:
         
Securities available-for sale:
   Private issue CMO
$
269
 
Market comparable pricing
Comparability adjustment
2.5% - 2.9% (2.8%)
Increase
           
Loans held for investment, at fair
   value
$
5,094
 
Relative value analysis
Broker quotes
Credit risk factor
98.7% - 104.3%
(102.0%) of par
1.2% - 100.0% (4.3%)
Increase

Decrease
           
Non-performing loans(3)
$
693
 
Discounted cash flow
Default rates
5.0%
Decrease
           
Non-performing loans(4)
$
1,554
 
Relative value analysis
Credit risk factor
20.0% - 30.0% (19.9%)
Decrease
           
Mortgage servicing assets
$
627
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
14.6% - 60.0% (23.9%)
9.0% - 10.5% (9.1%)
Decrease
Decrease
           
Interest-only strips
$
16
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
19.7% - 39.1% (37.7%)
9.0%
Decrease
Decrease
           
Liabilities:
         
None
             
           
(1)
The range is based on the historical estimated fair values and management estimates.
(2)
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)
Consist of restructured loans.
(4)
Consist of other non-performing loans, excluding restructured loans.
Schedule of Carrying Amount and Fair Value of Financial Instruments
    June 30, 2019  
(In Thousands)   Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  
Financial assets:                                        
Loans held for investment, not recorded at fair value   $ 874,831     $ 861,374     $     $     $ 861,374  
Investment securities - held to maturity   $ 94,090     $ 95,359     $     $ 95,359     $  
FHLB – San Francisco stock   $ 8,199     $ 8,199     $     $ 8,199     $  
                                         
Financial liabilities:                                        
Deposits   $ 841,271     $ 813,087     $     $     $ 813,087  
Borrowings   $ 101,107     $ 102,826     $     $     $ 102,826  

 

    June 30, 2018  
(In Thousands)   Carrying
Amount
    Fair
Value
    Level 1     Level 2     Level 3  
Financial assets:                                        
Loans held for investment, not recorded at fair value   $ 897,451     $ 873,112     $     $     $ 873,112  
Investment securities - held to maturity   $ 87,813     $ 87,239     $     $ 87,239     $  
FHLB – San Francisco stock   $ 8,199     $ 8,199     $     $ 8,199     $  
                                         
Financial liabilities:                                        
Deposits   $ 907,598     $ 877,641     $     $     $ 877,641  
Borrowings   $ 126,163     $ 123,778     $     $     $ 123,778