XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of aggregate fair value and aggregate unpaid principal balance of loans held for sale
(In Thousands)
 
Aggregate
Fair Value
   
Aggregate
Unpaid
Principal
Balance
   
Net
Unrealized
(Loss) Gain
 
As of December 31, 2018:
                 
Loans held for investment, at fair value
 
$
4,995
   
$
5,261
   
$
(266
)
Loans held for sale, at fair value
 
$
57,562
   
$
55,648
   
$
1,914
 
                         
As of June 30, 2018:
                       
Loans held for investment, at fair value
 
$
5,234
   
$
5,546
   
$
(312
)
Loans held for sale, at fair value
 
$
96,298
   
$
93,791
   
$
2,507
 
Schedule of fair value, assets and liabilities measured on recurring basis
   
Fair Value Measurement at December 31, 2018 Using:
 
(In Thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
     Investment securities - available for sale:
                       
          U.S. government agency MBS
 
$
   
$
3,942
   
$
   
$
3,942
 
          U.S. government sponsored enterprise MBS
   
     
2,311
     
     
2,311
 
          Private issue CMO
   
     
     
310
     
310
 
               Investment securities - available for sale
   
     
6,253
     
310
     
6,563
 
                                 
     Loans held for investment, at fair value
   
     
     
4,995
     
4,995
 
     Loans held for sale, at fair value
   
     
57,562
     
     
57,562
 
     Interest-only strips
   
     
     
21
     
21
 
                                 
     Derivative assets:
                               
          Commitments to extend credit on loans to be held for sale
   
     
     
505
     
505
 
          Mandatory loan sale commitments
   
     
     
1
     
1
 
               Derivative assets
   
     
     
506
     
506
 
Total assets
 
$
   
$
63,815
   
$
5,832
   
$
69,647
 
                                 
Liabilities:
                               
          Derivative liabilities:
                               
          Commitments to extend credit on loans to be held for sale
 
$
   
$
   
$
1
   
$
1
 
          Mandatory loan sale commitments
   
     
     
10
     
10
 
          TBA MBS trades
   
     
680
     
     
680
 
               Derivative liabilities
   
     
680
     
11
     
691
 
Total liabilities
 
$
   
$
680
   
$
11
   
$
691
 
 
   
Fair Value Measurement at June 30, 2018 Using:
 
(In Thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
     Investment securities - available for sale:
                       
          U.S. government agency MBS
 
$
   
$
4,384
   
$
   
$
4,384
 
          U.S. government sponsored enterprise MBS
   
     
2,762
     
     
2,762
 
          Private issue CMO
   
     
     
350
     
350
 
               Investment securities - available for sale
   
     
7,146
     
350
     
7,496
 
                                 
     Loans held for investment, at fair value
   
     
     
5,234
     
5,234
 
     Loans held for sale, at fair value
   
     
96,298
     
     
96,298
 
     Interest-only strips
   
     
     
23
     
23
 
                                 
     Derivative assets:
                               
          Commitments to extend credit on loans to be held for sale
   
     
     
849
     
849
 
               Derivative assets
   
     
     
849
     
849
 
Total assets
 
$
   
$
103,444
   
$
6,456
   
$
109,900
 
                                 
Liabilities:
                               
     Derivative liabilities:
                               
          Commitments to extend credit on loans to be held for sale
 
$
   
$
   
$
24
   
$
24
 
          Mandatory loan sale commitments
   
     
     
32
     
32
 
         TBA MBS trades
   
     
408
     
     
408
 
               Derivative liabilities
   
     
408
     
56
     
464
 
Total liabilities
 
$
   
$
408
   
$
56
   
$
464
 
Schedule for reconciliation of recurring fair value measurements using level 3 inputs
   
For the Quarter Ended December 31, 2018
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private
Issue
CMO
   
Loans Held
For
Investment,
at fair value (1)
   
Interest-
Only Strips
   
Loan
Commitments
to Originate (2)
   
Mandatory
Commitments (3)
 
 
 Total  
Beginning balance at September 30, 2018
 
$
316
   
$
4,945
   
$
24
   
$
496
   
$
(9
)
 
$
5,772
 
   Total gains or losses (realized/unrealized):
                                             
      Included in earnings
   
     
95
     
     
8
     
(1
)
   
102
 
      Included in other comprehensive loss
   
(1
)
   
     
(3
)
   
     
     
(4
)
   Purchases
   
     
     
     
     
     
 
   Issuances
   
     
     
     
     
     
 
   Settlements
   
(5
)
   
(45
)
   
     
     
1
     
(49
)
   Transfers in and/or out of Level 3
   
     
     
     
     
     
 
Ending balance at December 31, 2018
 
$
310
   
$
4,995
   
$
21
   
$
504
   
$
(9
)
 
$
5,821
 
(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
 
   
For the Quarter Ended December 31, 2017
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private
Issue
CMO
   
Loans Held
For
Investment,
at fair value (1)
   
Interest-
Only
Strips
   
Loan
Commit-
ments to
Originate (2)
   
Manda-
tory
Commit-
ments (3)
   
Total
 
Beginning balance at September 30, 2017
 
$
448
   
$
6,924
   
$
28
   
$
687
   
$
(4
)
 
$
8,083
 
   Total gains or losses (realized/unrealized):
                                               
      Included in earnings
   
     
38
     
     
29
     
(20
)
   
47
 
      Included in other comprehensive loss
   
     
     
(2
)
   
     
     
(2
)
   Purchases
   
     
     
     
     
     
 
   Issuances
   
     
     
     
     
     
 
   Settlements
   
(29
)
   
(1,805
)
   
     
     
     
(1,834
)
   Transfers in and/or out of Level 3
   
     
     
     
     
     
 
Ending balance at December 31, 2017
 
$
419
   
$
5,157
   
$
26
   
$
716
   
$
(24
)
 
$
6,294
 
(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
 
   
For the Six Months Ended December 31, 2018
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private
Issue
CMO
   
Loans Held
For
Investment, at
fair value (1)
   
Interest-
Only
Strips
   
Loan
Commitments
to Originate (2)
   
Mandatory
Commitments (3)
    Total  
Beginning balance at June 30, 2018
 
$
350
   
$
5,234
   
$
23
   
$
825
   
$
(32
)
 
$
6,400
 
   Total gains or losses (realized/unrealized):
                                             
      Included in earnings
   
     
46
     
     
(321
)
   
21
     
(254
)
      Included in other comprehensive loss
   
(1
)
   
     
(2
)
   
     
     
(3
)
   Purchases
   
     
     
     
     
     
 
   Issuances
   
     
     
     
     
     
 
   Settlements
   
(39
)
   
(755
)
   
     
     
2
     
(792
)
   Transfers in and/or out of Level 3
   
     
470
     
     
     
     
470
 
Ending balance at December 31, 2018
 
$
310
   
$
4,995
   
$
21
   
$
504
   
$
(9
)
 
$
5,821
 
 
(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
  
   
For the Six Months Ended December 31, 2017
 
   
Fair Value Measurement
Using Significant Other Unobservable Inputs
(Level 3)
 
(In Thousands)
 
Private
Issue
CMO
   
Loans Held
For
Investment, at
fair value (1)
   
Interest-
Only
Strips
   
Loan
Commit-
ments to
Originate (2)
   
Manda-
tory
Commit-
ments (3)
   
Option
Contracts
   
Total
 
Beginning balance at June 30, 2017
 
$
461
   
$
6,445
   
$
31
   
$
809
   
$
47
   
$
37
   
$
7,830
 
   Total gains or losses (realized/unrealized):
                                                       
      Included in earnings
   
     
46
     
     
(93
)
   
(73
)
   
(37
)
   
(157
)
      Included in other comprehensive loss
   
1
     
     
(5
)
   
     
     
     
(4
)
   Purchases
   
     
     
     
     
     
     
 
   Issuances
   
     
     
     
     
     
     
 
   Settlements
   
(43
)
   
(1,856
)
   
     
     
2
     
     
(1,897
)
   Transfers in and/or out of Level 3
   
     
522
     
     
     
     
     
522
 
Ending balance at December 31, 2017
 
$
419
   
$
5,157
   
$
26
   
$
716
   
$
(24
)
 
$
   
$
6,294
 
(1)
The valuation of loans held for investment at fair value includes the management estimates of the specific credit risk attributes of each loan, in addition to the quoted secondary-market prices which account for the interest rate characteristics of each loan.
(2)
Consists of commitments to extend credit on loans to be held for sale.
(3)
Consists of mandatory loan sale commitments.
 
Schedule of fair value assets measured on nonrecurring basis
   
Fair Value Measurement at December 31, 2018 Using:
 
(In Thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Non-performing loans
 
$
   
$
4,313
   
$
1,749
   
$
6,062
 
Mortgage servicing assets
   
     
     
513
     
513
 
Real estate owned, net
   
     
     
     
 
Total
 
$
   
$
4,313
   
$
2,262
   
$
6,575
 
   
Fair Value Measurement at June 30, 2018 Using:
 
(In Thousands)
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Non-performing loans
 
$
   
$
4,845
   
$
1,212
   
$
6,057
 
Mortgage servicing assets
   
     
     
135
     
135
 
Real estate owned, net
   
     
906
     
     
906
 
Total
 
$
   
$
5,751
   
$
1,347
   
$
7,098
Schedule of additional information about valuation techniques and inputs used for assets and liabilities
(Dollars In Thousands)
 
Fair Value
As of
December 31,
2018
 
Valuation
Techniques
Unobservable Inputs
 
Range (1)
(Weighted Average)
 
Impact to
Valuation
from an
Increase in
Inputs (2)
                        
Assets:
                     
                        
Securities available - for sale: Private issue CMO
 
$
310
 
Market comparable pricing
Comparability adjustment
 
0.8% – 1.0% (0.9%)
 
Increase
                          
Loans held for investment,
    at fair value
 
$
4,995
 
Relative value
  analysis
Broker quotes

Credit risk factors
 
96.7% – 103.5%
(99.6%) of par
1.2% - 100.0% (4.7%)
 
Increase

Decrease
                          
Non-performing loans
 
$
712
 
Discounted cash flow
Default rates
 
5.0%
 
Decrease
Non-performing loans
 
$
1,037
 
Relative value analysis
Loss severity
 
20.0% - 30.0% (23.0%)
 
Decrease
                          
Mortgage servicing assets
 
$
513
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
 
8.3% - 60.0% (18.2%)9.0% - 10.5% (9.2%)
 
Decrease
Decrease
                          
Interest-only strips
 
$
21
 
Discounted cash flow
Prepayment speed (CPR)
Discount rate
 
11.4% - 30.5% (28.1%)9.0%
 
Decrease
Decrease
                          
Commitments to extend credit on loans to be held for sale
 
$
505
 
Relative value analysis
TBA-MBS broker quotes
Fall-out ratio (3)
 
98.3% – 104.6%
(101.6%) of par
16.9% - 28.2% (26.3%)
 
Increase
 
Decrease
                          
Mandatory loan sale commitments
 
$
1
 
Relative value analysis
TBA MBS broker quotes
Roll-forward costs (4)
 
104.0% of par
0.023%
 
Decrease
Decrease
                          
Liabilities:
                       
                          
Commitments to extend credit on loans to be held for sale
 
$
1
 
Relative value analysis
TBA-MBS broker quotes
Fall-out ratio (3)
 
102.6% – 102.6%
(102.6%) of par
16.9% - 28.2% (26.3%)
 
Decrease
 
Decrease
                          
Mandatory loan sale commitments
 
$
10
 
Relative value analysis
TBA MBS broker quotes
Roll-forward costs (4)
 
102.4% - 103.4%
(102.9%) of par
0.023%
 
Increase
 
Increase
(1)
The range is based on the estimated fair values and management estimates.
(2)
Unless otherwise noted, this column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the unobservable input would have the opposite effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
(3)
The percentage of commitments to extend credit on loans to be held for sale which management has estimated may not fund.
(4)
An estimated cost to roll forward the mandatory loan sale commitments which management has estimated may not be delivered to the corresponding investors in a timely manner.
Schedule of carrying amount and fair value of financial instruments
   
December 31, 2018
 
(In Thousands)
 
Carrying
Amount
   
Fair
Value
   

Level 1
   

Level 2
   

Level 3
 
Financial assets:
                             
   Investment securities - held to maturity
 
$
84,990
   
$
85,056
     
   
$
85,056
   
$
 
   Loans held for investment, not recorded at fair value
 
$
870,418
   
$
842,908
     
     
   
$
842,908
 
   FHLB – San Francisco stock
 
$
8,199
   
$
8,199
     
   
$
8,199
     
 
                                         
Financial liabilities:
                                       
   Deposits
 
$
872,884
   
$
843,671
     
     
   
$
843,671
 
   Borrowings
 
$
111,135
   
$
109,680
     
     
   
$
109,680
 

   
June 30, 2018
 
(In Thousands)
 
Carrying
Amount
   
Fair
Value
   

Level 1
   

Level 2
   

Level 3
 
Financial assets:
                             
   Investment securities - held to maturity
 
$
87,813
   
$
87,239
     
   
$
87,239
     
 
   Loans held for investment, not recorded at fair value
 
$
897,451
   
$
873,112
     
     
   
$
873,112
 
   FHLB – San Francisco stock
 
$
8,199
           
$
8,199
     
   
$
8,199
     
 
                                                 
Financial liabilities:
                                               
   Deposits
 
$
907,598
   
$
877,641
     
     
   
$
877,641
 
   Borrowings
 
$
126,163
   
$
123,778
     
     
   
$
123,778