XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Loans Held for Investment (Tables)
9 Months Ended
Mar. 31, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of loans held for investment
(In Thousands)   March 31,
2019
    June 30,
2018
 
Mortgage loans:                
Single-family   $ 314,824     $ 314,808  
Multi-family     449,812       476,008  
Commercial real estate     115,355       109,726  
Construction (1)     4,139       3,174  
Other     167       167  
Commercial business loans (2)     483       500  
Consumer loans (3)     133       109  
Total loans held for investment, gross     884,913       904,492  
                 
Advance payments of escrows     225       18  
Deferred loan costs, net     5,496       5,560  
Allowance for loan losses     (7,080 )     (7,385 )
Total loans held for investment, net   $ 883,554     $ 902,685  

 

(1) Net of $6.1 million and $4.3 million of undisbursed loan funds as of March 31, 2019 and June 30, 2018, respectively
(2) Net of $950 and $495 of undisbursed lines of credit as of March 31, 2019 and June 30, 2018, respectively.
(3) Net of $481 and $503 of undisbursed lines of credit as of March 31, 2019 and June 30, 2018, respectively.
Schedule of loans held for investment, contractual repricing
    Adjustable Rate              
(In Thousands)   Within One 
Year
    After
One Year 
Through 3 
Years
    After
3 Years 
Through 5 
Years
    After
5 Years 
Through 10 
Years
    Fixed Rate     Total  
Mortgage loans:                                                
Single-family   $ 100,302     $ 37,514     $ 102,300     $ 62,493     $ 12,215     $ 314,824  
Multi-family     125,503       162,437       145,968       15,710       194       449,812  
Commercial real estate     44,247       33,136       36,442       1,055       475       115,355  
Construction     3,581                         558       4,139  
Other                             167       167  
Commercial business loans     75                         408       483  
Consumer loans     133                               133  
Total loans held for investment, gross   $ 273,841     $ 233,087     $ 284,710     $ 79,258     $ 14,017     $ 884,913
Schedule of gross loans held for investment by loan types and risk category
    March 31, 2019  
(In Thousands)   Single-
family
    Multi-
family
    Commercial 
Real Estate
    Construction     Other 
Mortgage
    Commercial 
Business
    Consumer     Total  
                                                 
Pass   $ 304,403     $ 445,927     $ 115,355     $ 3,394     $ 167     $ 430     $ 133     $ 869,809  
Special Mention     3,347       3,885                                     7,232  
Substandard     7,074                   745             53             7,872  
Total loans held for  investment, gross   $ 314,824     $ 449,812     $ 115,355     $ 4,139     $ 167     $ 483     $ 133     $ 884,913  

 

     June 30, 2018  
(In Thousands)   Single-
family
    Multi-
family
    Commercial 
Real Estate
    Construction     Other 
Mortgage
    Commercial 
Business
    Consumer     Total  
                                                 
Pass   $ 304,619     $ 472,061     $ 108,786     $ 3,174     $ 167     $ 430     $ 109     $ 889,346  
Special Mention     2,548       3,947       940                               7,435  
Substandard     7,641                               70             7,711  
Total loans held for  investment, gross   $ 314,808     $ 476,008     $ 109,726     $ 3,174     $ 167     $ 500     $ 109     $ 904,492  
Schedule of allowance for loan losses
(In Thousands)   March 31, 2019     June 30, 2018  
Collectively evaluated for impairment:                
Mortgage loans:                
Single-family   $ 2,514     $ 2,632  
Multi-family     3,300       3,492  
Commercial real estate     1,042       1,030  
Construction     63       47  
Other     3       3  
Commercial business loans     18       18  
Consumer loans     8       6  
Total collectively evaluated allowance     6,948       7,228  
                 
Individually evaluated for impairment:                
Mortgage loans:                
Single-family     123       151  
Commercial business loans     9       6  
Total individually evaluated allowance     132       157  
Total loan loss allowance   $ 7,080     $ 7,385  

 

    For the Quarters Ended
March 31,
    For the Nine Months Ended
March 31,
 
(Dollars in Thousands)   2019     2018     2019     2018  
                         
Allowance at beginning of period   $ 7,061     $ 8,075     $ 7,385     $ 8,039  
                                 
Provision (recovery) for loan losses     4       (505 )     (450 )     (347 )
                                 
Recoveries:                                
Mortgage loans:                                
Single-family     22       71       177       203  
Consumer loans     1             2        
Total recoveries     23       71       179       203  
                                 
Charge-offs:                                
Mortgage loans:                                
Single-family     (6 )     (110 )     (31 )     (364 )
Consumer loans     (2 )           (3 )      
Total charge-offs     (8 )     (110 )     (34 )     (364 )
                                 
Net (charge-offs) recoveries     15       (39 )     145       (161 )
Balance at end of period   $ 7,080     $ 7,531     $ 7,080     $ 7,531  
                                 
Allowance for loan losses as a percentage of gross loans held for investment at the end of the period     0.79 %     0.84 %     0.79 %     0.84 %
Net charge-offs (recoveries) as a percentage of average loans receivable, net, during the period (annualized)     (0.01 )%     0.02 %     (0.02 )%     0.02 %
Schedule of past due status of gross loans held for investment, net of fair value adjustments
    March 31, 2019  
(In Thousands)   Current     30-89 Days
Past Due
    Non-Accrual (1)     Total Loans Held for
Investment, Gross
 
                         
Mortgage loans:                                
Single-family   $ 308,554     $ 696     $ 5,574     $ 314,824  
Multi-family     449,812                   449,812  
Commercial real estate     115,355                   115,355  
Construction     3,394             745       4,139  
Other     167                   167  
Commercial business loans     430             53       483  
Consumer loans     130       3             133  
Total loans held for investment, gross   $ 877,842     $ 699     $ 6,372     $ 884,913  

 

(1) All loans 90 days or greater past due are placed on non-accrual status.

   

    June 30, 2018  
(In Thousands)   Current     30-89 Days
Past Due
    Non-Accrual (1)     Total Loans Held for
Investment, Gross
 
                         
Mortgage loans:                                
Single-family   $ 307,863     $ 804     $ 6,141     $ 314,808  
Multi-family     476,008                   476,008  
Commercial real estate     109,726                   109,726  
Construction     3,174                   3,174  
Other     167                   167  
Commercial business loans     430             70       500  
Consumer loans     108       1             109  
Total loans held for investment, gross   $ 897,476     $ 805     $ 6,211     $ 904,492  

 

(1) All loans 90 days or greater past due are placed on non-accrual status.

Schedule of allowance for loan losses and recorded investment
    Quarter Ended March 31, 2019  
(In Thousands)   Single-
family
    Multi-
family
    Commercial
Real Estate
    Construction     Other     Commercial
Business
    Consumer     Total  
Allowance for loan losses:                                                                
Allowance at beginning of period   $ 2,679     $ 3,280     $ 1,019     $ 48     $ 3     $ 26     $ 6     $ 7,061  
Provision (recovery) for loan losses     (58 )     20       23       15             1       3       4  
Recoveries     22                                     1       23  
Charge-offs     (6 )                                   (2 )     (8 )
Allowance for loan losses,  end of period   $ 2,637     $ 3,300     $ 1,042     $ 63     $ 3     $ 27     $ 8     $ 7,080  
                                                                 
Allowance for loan losses:                                                                
Individually evaluated for impairment   $ 123     $     $     $     $     $ 9     $     $ 132  
Collectively evaluated for impairment     2,514       3,300       1,042       63       3       18       8       6,948  
Allowance for loan losses,  end of period   $ 2,637     $ 3,300     $ 1,042     $ 63     $ 3     $ 27     $ 8     $ 7,080  
                                                                 
Loans held for investment:                                                                
Individually evaluated for impairment   $ 6,004     $     $     $ 745     $     $ 53     $     $ 6,802  
Collectively evaluated for impairment     308,820       449,812       115,355       3,394       167       430       133       878,111  
Total loans held for investment,  gross   $ 314,824     $ 449,812     $ 115,355     $ 4,139     $ 167     $ 483     $ 133     $ 884,913  
Allowance for loan losses as  a percentage of gross loans  held for investment     0.84 %     0.73 %     0.90 %     1.52 %     1.80 %     5.59 %     6.02 %     0.79 %

   

    Quarter Ended March 31, 2018  
(In Thousands)   Single-
family
    Multi-
family
    Commercial
Real Estate
    Construction     Commercial
Business
    Consumer     Total  
Allowance for loan losses:                                                        
Allowance at beginning of period   $ 3,303     $ 3,295     $ 933     $ 504     $ 32     $ 8     $ 8,075  
Provision (recovery) for loan losses     (143 )     17       33       (410 )     (1 )     (1 )     (505 )
Recoveries     71                                     71  
Charge-offs     (110 )                                   (110 )
Allowance for loan losses,  end of period   $ 3,121     $ 3,312     $ 966     $ 94     $ 31     $ 7     $ 7,531  
                                                         
Allowance for loan losses:                                                        
Individually evaluated for impairment   $ 161     $     $     $     $ 15     $     $ 176  
Collectively evaluated for impairment     2,960       3,312       966       94       16       7       7,355  
Allowance for loan losses,  end of period   $ 3,121     $ 3,312     $ 966     $ 94     $ 31     $ 7     $ 7,531  
                                                         
Loans held for investment:                                                        
Individually evaluated for impairment   $ 7,929     $     $     $     $ 73     $     $ 8,002  
Collectively evaluated for impairment     308,983       466,266       106,937       5,324       377       130       888,017  
Total loans held for investment,  gross   $ 316,912     $ 466,266     $ 106,937     $ 5,324     $ 450     $ 130     $ 896,019  
Allowance for loan losses as  a percentage of gross loans  held for investment     0.98 %     0.71 %     0.90 %     1.77 %     6.89 %     5.38 %     0.84 %

   

    Nine Months Ended March 31, 2019  
(In Thousands)   Single-
family
    Multi-
family
    Commercial 
Real Estate
    Construction     Other     Commercial 
Business
    Consumer     Total  
Allowance for loan losses:                                                                
Allowance at beginning of period   $ 2,783     $ 3,492     $ 1,030     $ 47     $ 3     $ 24     $ 6     $ 7,385  
Provision (recovery) for loan losses     (292 )     (192 )     12       16             3       3       (450 )
Recoveries     177                                     2       179  
Charge-offs     (31 )                                   (3         )(34)
Allowance for loan losses,  end of period   $ 2,637     $ 3,300     $ 1,042     $ 63     $ 3     $ 27     $ 8     $ 7,080  
                                                                 
Allowance for loan losses:                                                                
Individually evaluated for impairment   $ 123     $     $     $     $     $ 9     $     $ 132  
Collectively evaluated for impairment     2,514       3,300       1,042       63       3       18       8       6,948  
Allowance for loan losses,  end of period   $ 2,637     $ 3,300     $ 1,042     $ 63     $ 3     $ 27     $ 8     $ 7,080  
                                                                 
Loans held for investment:                                                                
Individually evaluated for impairment   $ 6,004     $     $     $ 745     $     $ 53     $     $ 6,802  
Collectively evaluated for impairment     308,820       449,812       115,355       3,394       167       430       133       878,111  
Total loans held for investment,  gross   $ 314,824     $ 449,812     $ 115,355     $ 4,139     $ 167     $ 483     $ 133     $ 884,913  
Allowance for loan losses as  a percentage of gross loans  held for investment     0.84 %     0.73 %     0.90 %     1.52 %     1.80 %     5.59 %     6.02 %     0.79 %

  

    Nine Months Ended March 31, 2018  
(In Thousands)   Single-
family
    Multi-
family
    Commercial 
Real Estate
    Construction     Commercial 
Business
    Consumer     Total  
Allowance for loan losses:                                                        
Allowance at beginning of period   $ 3,601     $ 3,420     $ 879     $ 96     $ 36     $ 7     $ 8,039  
Provision (recovery) for loan losses     (319 )     (108 )     87       (2 )     (5 )           (347 )
Recoveries     203                                     203  
Charge-offs     (364 )                                   (364 )
Allowance for loan losses,  end of period   $ 3,121     $ 3,312     $ 966     $ 94     $ 31     $ 7     $ 7,531  
                                                         
Allowance for loan losses:                                                        
Individually evaluated for impairment   $ 161     $     $     $     $ 15     $     $ 176  
Collectively evaluated for impairment     2,960       3,312       966       94       16       7       7,355  
Allowance for loan losses,  end of period   $ 3,121     $ 3,312     $ 966     $ 94     $ 31     $ 7     $ 7,531  
                                                         
Loans held for investment:                                                        
Individually evaluated for impairment   $ 7,929     $     $     $     $ 73     $     $ 8,002  
Collectively evaluated for impairment     308,983       466,266       106,937       5,324       377       130       888,017  
Total loans held for investment, gross   $ 316,912     $ 466,266     $ 106,937     $ 5,324     $ 450     $ 130     $ 896,019  
Allowance for loan losses as  a percentage of gross loans  held for investment     0.98 %     0.71 %     0.90 %     1.77 %     6.89     5.38 %     0.84 %
Schedule of recorded investment in non-performing loans
    At March 31, 2019  
    Unpaid                       Net  
    Principal     Related     Recorded           Recorded  
(In Thousands)   Balance     Charge-offs     Investment     Allowance (1)     Investment  
                               
Mortgage loans:                                        
Single-family:                                        
With a related allowance   $ 1,813     $     $ 1,813     $ (284 )   $ 1,529  
Without a related allowance (2)     4,336       (539 )     3,797             3,797  
Total single-family     6,149       (539 )     5,610       (284 )     5,326  
                                         
Construction:                                        
Without a related allowance (3)     745             745             745  
Total construction     745             745             745  
                                         
Commercial business loans:                                        
With a related allowance     53             53       (9 )     44  
Total commercial business loans     53             53       (9 )     44  
                                         
Total non-performing loans   $ 6,947     $ (539 )   $ 6,408     $ (293 )   $ 6,115  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.
(3) There was no related allowance for loan losses because the loans, net of undisbursed loan funds, have been charged-off to their fair value or the fair value of the collateral is higher than the net loan balance.

 

    At June 30, 2018  
    Unpaid                       Net  
    Principal     Related     Recorded           Recorded  
(In Thousands)   Balance     Charge-offs     Investment     Allowance (1)     Investment  
                               
Mortgage loans:                                        
Single-family:                                        
With a related allowance   $ 1,333     $     $ 1,333     $ (185 )   $ 1,148  
Without a related allowance (2)     5,569       (724 )     4,845             4,845  
Total single-family     6,902       (724 )     6,178       (185 )     5,993  
                                         
Commercial business loans:                                        
With a related allowance     70             70       (6 )     64  
Total commercial business loans     70             70       (6 )     64  
                                         
Total non-performing loans   $ 6,972     $ (724 )   $ 6,248     $ (191 )   $ 6,057  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan, and fair value credit adjustments.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

  

    Quarter Ended March 31,  
    2019     2018  
    Average     Interest     Average     Interest  
    Recorded     Income     Recorded     Income  
(In Thousands)   Investment     Recognized     Investment     Recognized  
                         
Without related allowances:                                
Mortgage loans:                                
Single-family   $ 2,785     $     $ 6,397     $ 49  
Construction     745                    
      3,530             6,397       49  
                                 
With related allowances:                                
Mortgage loans:                                
Single-family     2,841       29       1,170       20  
Commercial business loans     54       1       74       1  
      2,895       30       1,244       21  
                                 
Total   $ 6,425     $ 30     $ 7,641     $ 70  

 

    Nine Months Ended March 31,  
    2019     2018  
    Average     Interest     Average     Interest  
    Recorded     Income     Recorded     Income  
(In Thousands)   Investment     Recognized     Investment     Recognized  
                         
Without related allowances:                                
Mortgage loans:                                
Single-family   $ 3,570     $ 229     $ 7,296     $ 184  
Commercial real estate                 22       13  
Construction     579                    
      4,149       229       7,318       197  
                                 
With related allowances:                                
Mortgage loans:                                
Single-family     2,466       89       738       39  
Commercial business loans     61       3       76       4  
      2,527       92       814       43  
                                 
Total   $ 6,676     $ 321     $ 8,132     $ 240  
Schedule of troubled debt restructurings by nonaccrual versus accrual status
    At     At  
(In Thousands)   March 31, 2019     June 30, 2018  
Restructured loans on non-accrual status:                
Mortgage loans:                
Single-family   $ 2,669     $ 3,328  
Commercial business loans     44       64  
Total     2,713       3,392  
                 
Restructured loans on accrual status:                
Mortgage loans:                
Single-family     1,865       1,788  
Total     1,865       1,788  
                 
Total restructured loans   $ 4,578     $ 5,180  
Schedule of recorded investment in restructured loans
    At March 31, 2019  
    Unpaid                       Net  
    Principal     Related     Recorded           Recorded  
(In Thousands)   Balance     Charge-offs     Investment     Allowance (1)     Investment  
                               
Mortgage loans:                                        
Single-family:                                        
With a related allowance   $ 2,207     $     $ 2,207     $ (123 )   $ 2,084  
Without a related allowance (2)     2,818       (368 )     2,450             2,450  
Total single-family     5,025       (368 )     4,657       (123 )     4,534  
                                         
Commercial business loans:                                        
With a related allowance     53             53       (9 )     44  
Total commercial business loans     53             53       (9 )     44  
                                         
Total restructured loans   $ 5,078     $ (368 )   $ 4,710     $ (132 )   $ 4,578  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.

   

    At June 30, 2018  
    Unpaid                       Net  
    Principal     Related     Recorded           Recorded  
(In Thousands)   Balance     Charge-offs     Investment     Allowance (1)     Investment  
                               
Mortgage loans:                                        
Single-family                                        
With a related allowance   $ 2,228     $     $ 2,228     $ (151 )   $ 2,077  
Without a related allowance (2)     3,450       (411 )     3,039             3,039  
Total single-family     5,678       (411 )     5,267       (151 )     5,116  
                                         
Commercial business loans:                                        
With a related allowance     70             70       (6 )     64  
Total commercial business loans     70             70       (6 )     64  
                                         
Total restructured loans   $ 5,748     $ (411 )   $ 5,337     $ (157 )   $ 5,180  

 

(1) Consists of collectively and individually evaluated allowances, specifically assigned to the individual loan.
(2) There was no related allowance for loan losses because the loans have been charged-off to their fair value or the fair value of the collateral is higher than the loan balance.